| 樓價： | $4,960,000.00 |
| 首期： | $1,984,000.00 |
| 貸款金額： | $2,976,000.00 |
| 每月供款額： | $13,164.26 (2.375厘息計供300期) |
| 全期供款共： | $3,949,279.38 |
| 全期利息共： | $973,279.38 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,480.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $49,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $111,600.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $50,870.99 | $26,070.99 | $17,811.20 | $13,686.45 | $11,215.72 | $9,571.99 | $8,400.82 |
| 1.500 | $51,514.23 | $26,721.95 | $18,473.31 | $14,360.55 | $11,902.11 | $10,270.78 | $9,112.05 |
| 2.000 | $52,162.61 | $27,383.20 | $19,150.82 | $15,055.09 | $12,613.91 | $10,999.88 | $9,858.38 |
| 2.375 | $52,652.28 | $27,885.88 | $19,669.01 | $15,589.31 | $13,164.26 | $11,566.30 | $10,440.72 |
| 2.500 | $52,816.15 | $28,054.72 | $19,843.65 | $15,769.91 | $13,350.83 | $11,758.80 | $10,639.06 |
| 3.000 | $53,474.82 | $28,736.48 | $20,551.71 | $16,504.82 | $14,112.53 | $12,546.94 | $11,453.14 |
| 3.500 | $54,138.63 | $29,428.43 | $21,274.90 | $17,259.60 | $14,898.56 | $13,363.57 | $12,299.53 |
| 4.000 | $54,807.57 | $30,130.55 | $22,013.11 | $18,033.97 | $15,708.42 | $14,207.88 | $13,176.98 |
| 4.500 | $55,481.63 | $30,842.79 | $22,766.20 | $18,827.65 | $16,541.57 | $15,078.95 | $14,084.12 |
| 5.000 | $56,160.79 | $31,565.10 | $23,534.02 | $19,640.28 | $17,397.40 | $15,975.81 | $15,019.51 |
| 5.500 | $56,845.06 | $32,297.42 | $24,316.40 | $20,471.53 | $18,275.24 | $16,897.40 | $15,981.60 |
| 6.000 | $57,534.42 | $33,039.70 | $25,113.18 | $21,320.99 | $19,174.41 | $17,842.62 | $16,968.85 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |