| 樓價： | $4,840,000.00 |
| 首期： | $1,936,000.00 |
| 貸款金額： | $2,904,000.00 |
| 每月供款額： | $12,845.77 (2.375厘息計供300期) |
| 全期供款共： | $3,853,732.30 |
| 全期利息共： | $949,732.30 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,420.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $48,400.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $101,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $49,640.24 | $25,440.24 | $17,380.28 | $13,355.33 | $10,944.38 | $9,340.41 | $8,197.58 |
| 1.500 | $50,267.91 | $26,075.45 | $18,026.38 | $14,013.12 | $11,614.15 | $10,022.29 | $8,891.60 |
| 2.000 | $50,900.62 | $26,720.71 | $18,687.49 | $14,690.85 | $12,308.73 | $10,733.75 | $9,619.87 |
| 2.375 | $51,378.44 | $27,211.22 | $19,193.14 | $15,212.15 | $12,845.77 | $11,286.47 | $10,188.12 |
| 2.500 | $51,538.34 | $27,375.98 | $19,363.56 | $15,388.38 | $13,027.83 | $11,474.31 | $10,381.66 |
| 3.000 | $52,181.08 | $28,041.24 | $20,054.49 | $16,105.51 | $13,771.10 | $12,243.38 | $11,176.05 |
| 3.500 | $52,828.83 | $28,716.46 | $20,760.19 | $16,842.03 | $14,538.11 | $13,040.26 | $12,001.96 |
| 4.000 | $53,481.58 | $29,401.59 | $21,480.54 | $17,597.67 | $15,328.38 | $13,864.14 | $12,858.18 |
| 4.500 | $54,139.33 | $30,096.59 | $22,215.41 | $18,372.14 | $16,141.38 | $14,714.14 | $13,743.38 |
| 5.000 | $54,802.06 | $30,801.43 | $22,964.65 | $19,165.11 | $16,976.49 | $15,589.30 | $14,656.13 |
| 5.500 | $55,469.77 | $31,516.03 | $23,728.10 | $19,976.25 | $17,833.10 | $16,488.59 | $15,594.95 |
| 6.000 | $56,142.46 | $32,240.35 | $24,505.60 | $20,805.16 | $18,710.51 | $17,410.95 | $16,558.31 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |