| 樓價： | $4,320,000.00 |
| 首期： | $1,728,000.00 |
| 貸款金額： | $2,592,000.00 |
| 每月供款額： | $11,465.65 (2.375厘息計供300期) |
| 全期供款共： | $3,439,694.94 |
| 全期利息共： | $847,694.94 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,160.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $43,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $64,800.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $44,306.99 | $22,706.99 | $15,512.98 | $11,920.46 | $9,768.53 | $8,336.90 | $7,316.85 |
| 1.500 | $44,867.23 | $23,273.96 | $16,089.66 | $12,507.58 | $10,366.35 | $8,945.52 | $7,936.30 |
| 2.000 | $45,431.95 | $23,849.89 | $16,679.75 | $13,112.50 | $10,986.30 | $9,580.54 | $8,586.33 |
| 2.375 | $45,858.44 | $24,287.70 | $17,131.07 | $13,577.79 | $11,465.65 | $10,073.88 | $9,093.53 |
| 2.500 | $46,001.16 | $24,434.76 | $17,283.18 | $13,735.08 | $11,628.15 | $10,241.53 | $9,266.28 |
| 3.000 | $46,574.85 | $25,028.55 | $17,899.88 | $14,375.17 | $12,291.56 | $10,927.98 | $9,975.32 |
| 3.500 | $47,153.00 | $25,631.22 | $18,529.76 | $15,032.56 | $12,976.16 | $11,639.24 | $10,712.49 |
| 4.000 | $47,735.63 | $26,242.74 | $19,172.71 | $15,707.01 | $13,681.53 | $12,374.60 | $11,476.72 |
| 4.500 | $48,322.71 | $26,863.08 | $19,828.63 | $16,398.27 | $14,407.18 | $13,133.28 | $12,266.81 |
| 5.000 | $48,914.24 | $27,492.18 | $20,497.37 | $17,106.05 | $15,152.57 | $13,914.42 | $13,081.50 |
| 5.500 | $49,510.21 | $28,130.01 | $21,178.80 | $17,830.04 | $15,917.15 | $14,717.09 | $13,919.46 |
| 6.000 | $50,110.62 | $28,776.51 | $21,872.77 | $18,569.89 | $16,700.29 | $15,540.35 | $14,779.32 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |