| 樓價： | $4,160,000.00 |
| 首期： | $1,664,000.00 |
| 貸款金額： | $2,496,000.00 |
| 每月供款額： | $11,041.00 (2.375厘息計供300期) |
| 全期供款共： | $3,312,298.84 |
| 全期利息共： | $816,298.84 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,080.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $41,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $62,400.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $42,665.99 | $21,865.99 | $14,938.42 | $11,478.96 | $9,406.74 | $8,028.12 | $7,045.85 |
| 1.500 | $43,205.48 | $22,411.96 | $15,493.75 | $12,044.33 | $9,982.41 | $8,614.20 | $7,642.36 |
| 2.000 | $43,749.29 | $22,966.56 | $16,061.98 | $12,626.85 | $10,579.40 | $9,225.70 | $8,268.32 |
| 2.375 | $44,159.98 | $23,388.16 | $16,496.59 | $13,074.91 | $11,041.00 | $9,700.77 | $8,756.73 |
| 2.500 | $44,297.41 | $23,529.77 | $16,643.06 | $13,226.38 | $11,197.47 | $9,862.22 | $8,923.08 |
| 3.000 | $44,849.85 | $24,101.56 | $17,236.92 | $13,842.76 | $11,836.31 | $10,523.24 | $9,605.86 |
| 3.500 | $45,406.60 | $24,681.91 | $17,843.47 | $14,475.79 | $12,495.56 | $11,208.16 | $10,315.73 |
| 4.000 | $45,967.64 | $25,270.79 | $18,462.61 | $15,125.27 | $13,174.81 | $11,916.29 | $11,051.66 |
| 4.500 | $46,532.98 | $25,868.15 | $19,094.23 | $15,790.93 | $13,873.58 | $12,646.87 | $11,812.49 |
| 5.000 | $47,102.60 | $26,473.95 | $19,738.21 | $16,472.50 | $14,591.37 | $13,399.07 | $12,597.00 |
| 5.500 | $47,676.50 | $27,088.16 | $20,394.40 | $17,169.67 | $15,327.62 | $14,172.01 | $13,403.93 |
| 6.000 | $48,254.67 | $27,710.72 | $21,062.67 | $17,882.12 | $16,081.76 | $14,964.78 | $14,231.94 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |