| 樓價： | $4,030,000.00 |
| 首期： | $1,612,000.00 |
| 貸款金額： | $2,418,000.00 |
| 每月供款額： | $10,695.96 (2.375厘息計供300期) |
| 全期供款共： | $3,208,789.50 |
| 全期利息共： | $790,789.50 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,015.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $40,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $60,450.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $41,332.68 | $21,182.68 | $14,471.60 | $11,120.24 | $9,112.78 | $7,777.24 | $6,825.67 |
| 1.500 | $41,855.31 | $21,711.58 | $15,009.57 | $11,667.95 | $9,670.46 | $8,345.01 | $7,403.54 |
| 2.000 | $42,382.12 | $22,248.85 | $15,560.04 | $12,232.26 | $10,248.80 | $8,937.40 | $8,009.93 |
| 2.375 | $42,779.98 | $22,657.28 | $15,981.07 | $12,666.32 | $10,695.96 | $9,397.62 | $8,483.08 |
| 2.500 | $42,913.12 | $22,794.46 | $16,122.96 | $12,813.05 | $10,847.55 | $9,554.02 | $8,644.23 |
| 3.000 | $43,448.29 | $23,348.39 | $16,698.26 | $13,410.17 | $11,466.43 | $10,194.39 | $9,305.68 |
| 3.500 | $43,987.64 | $23,910.60 | $17,285.86 | $14,023.43 | $12,105.08 | $10,857.90 | $9,993.37 |
| 4.000 | $44,531.15 | $24,481.07 | $17,885.65 | $14,652.60 | $12,763.09 | $11,543.90 | $10,706.29 |
| 4.500 | $45,078.82 | $25,059.77 | $18,497.54 | $15,297.46 | $13,440.03 | $12,251.65 | $11,443.35 |
| 5.000 | $45,630.64 | $25,646.64 | $19,121.39 | $15,957.73 | $14,135.39 | $12,980.35 | $12,203.35 |
| 5.500 | $46,186.61 | $26,241.65 | $19,757.08 | $16,633.12 | $14,848.64 | $13,729.14 | $12,985.05 |
| 6.000 | $46,746.71 | $26,844.76 | $20,404.46 | $17,323.30 | $15,579.21 | $14,497.13 | $13,787.19 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |