| 樓價： | $3,930,000.00 |
| 首期： | $1,572,000.00 |
| 貸款金額： | $2,358,000.00 |
| 每月供款額： | $10,430.56 (2.375厘息計供300期) |
| 全期供款共： | $3,129,166.93 |
| 全期利息共： | $771,166.93 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,965.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $39,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $58,950.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $40,307.06 | $20,657.05 | $14,112.50 | $10,844.31 | $8,886.65 | $7,584.26 | $6,656.30 |
| 1.500 | $40,816.72 | $21,172.84 | $14,637.12 | $11,378.42 | $9,430.50 | $8,137.93 | $7,219.83 |
| 2.000 | $41,330.46 | $21,696.77 | $15,173.94 | $11,928.73 | $9,994.49 | $8,715.63 | $7,811.18 |
| 2.375 | $41,718.44 | $22,095.06 | $15,584.52 | $12,352.02 | $10,430.56 | $9,164.43 | $8,272.58 |
| 2.500 | $41,848.28 | $22,228.84 | $15,722.89 | $12,495.11 | $10,578.38 | $9,316.95 | $8,429.74 |
| 3.000 | $42,370.17 | $22,769.02 | $16,283.92 | $13,077.41 | $11,181.90 | $9,941.42 | $9,074.77 |
| 3.500 | $42,896.13 | $23,317.29 | $16,856.93 | $13,675.45 | $11,804.70 | $10,588.47 | $9,745.39 |
| 4.000 | $43,426.16 | $23,873.60 | $17,441.84 | $14,289.02 | $12,446.39 | $11,257.45 | $10,440.63 |
| 4.500 | $43,960.24 | $24,437.94 | $18,038.54 | $14,917.87 | $13,106.53 | $11,947.64 | $11,159.39 |
| 5.000 | $44,498.37 | $25,010.25 | $18,646.91 | $15,561.76 | $13,784.63 | $12,658.25 | $11,900.54 |
| 5.500 | $45,040.54 | $25,590.50 | $19,266.83 | $16,220.38 | $14,480.18 | $13,388.46 | $12,662.84 |
| 6.000 | $45,586.75 | $26,178.63 | $19,898.14 | $16,893.44 | $15,192.63 | $14,137.40 | $13,445.07 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |