| 樓價： | $3,860,000.00 |
| 首期： | $1,544,000.00 |
| 貸款金額： | $2,316,000.00 |
| 每月供款額： | $10,244.77 (2.375厘息計供300期) |
| 全期供款共： | $3,073,431.13 |
| 全期利息共： | $757,431.13 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,930.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $38,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $57,900.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $39,589.12 | $20,289.11 | $13,861.13 | $10,651.15 | $8,728.37 | $7,449.17 | $6,537.74 |
| 1.500 | $40,089.70 | $20,795.71 | $14,376.41 | $11,175.75 | $9,262.53 | $7,992.98 | $7,091.23 |
| 2.000 | $40,594.29 | $21,310.32 | $14,903.66 | $11,716.26 | $9,816.47 | $8,560.39 | $7,672.05 |
| 2.375 | $40,975.36 | $21,701.51 | $15,306.93 | $12,132.01 | $10,244.77 | $9,001.20 | $8,125.24 |
| 2.500 | $41,102.89 | $21,832.91 | $15,442.84 | $12,272.55 | $10,389.96 | $9,151.00 | $8,279.59 |
| 3.000 | $41,615.49 | $22,363.47 | $15,993.87 | $12,844.48 | $10,982.73 | $9,764.35 | $8,913.13 |
| 3.500 | $42,132.08 | $22,901.97 | $16,556.68 | $13,431.87 | $11,594.44 | $10,399.87 | $9,571.81 |
| 4.000 | $42,652.67 | $23,448.37 | $17,131.17 | $14,034.50 | $12,224.70 | $11,056.94 | $10,254.66 |
| 4.500 | $43,177.23 | $24,002.66 | $17,717.24 | $14,652.16 | $12,873.08 | $11,734.83 | $10,960.63 |
| 5.000 | $43,705.78 | $24,564.77 | $18,314.78 | $15,284.57 | $13,539.11 | $12,432.79 | $11,688.57 |
| 5.500 | $44,238.29 | $25,134.69 | $18,923.65 | $15,931.47 | $14,222.27 | $13,149.99 | $12,437.30 |
| 6.000 | $44,774.77 | $25,712.35 | $19,543.72 | $16,592.54 | $14,922.02 | $13,885.59 | $13,205.59 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |