| 樓價： | $3,030,000.00 |
| 首期： | $1,212,000.00 |
| 貸款金額： | $1,818,000.00 |
| 每月供款額： | $8,041.88 (2.375厘息計供300期) |
| 全期供款共： | $2,412,563.82 |
| 全期利息共： | $594,563.82 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,515.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $30,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $3,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $31,076.43 | $15,926.43 | $10,880.63 | $8,360.88 | $6,851.54 | $5,847.41 | $5,131.95 |
| 1.500 | $31,469.38 | $16,324.09 | $11,285.11 | $8,772.68 | $7,270.84 | $6,274.29 | $5,566.43 |
| 2.000 | $31,865.47 | $16,728.05 | $11,698.99 | $9,196.96 | $7,705.67 | $6,719.68 | $6,022.36 |
| 2.375 | $32,164.60 | $17,035.13 | $12,015.54 | $9,523.31 | $8,041.88 | $7,065.71 | $6,378.10 |
| 2.500 | $32,264.70 | $17,138.27 | $12,122.23 | $9,633.63 | $8,155.85 | $7,183.30 | $6,499.26 |
| 3.000 | $32,667.08 | $17,554.74 | $12,554.77 | $10,082.58 | $8,621.16 | $7,664.76 | $6,996.58 |
| 3.500 | $33,072.59 | $17,977.45 | $12,996.56 | $10,543.67 | $9,101.34 | $8,163.63 | $7,513.62 |
| 4.000 | $33,481.24 | $18,406.37 | $13,447.53 | $11,016.72 | $9,596.07 | $8,679.41 | $8,049.64 |
| 4.500 | $33,893.01 | $18,841.46 | $13,907.58 | $11,501.57 | $10,105.03 | $9,211.54 | $8,603.81 |
| 5.000 | $34,307.90 | $19,282.71 | $14,376.63 | $11,998.00 | $10,627.85 | $9,759.42 | $9,175.22 |
| 5.500 | $34,725.91 | $19,730.08 | $14,854.58 | $12,505.79 | $11,164.11 | $10,322.40 | $9,762.96 |
| 6.000 | $35,147.03 | $20,183.53 | $15,341.32 | $13,024.72 | $11,713.40 | $10,899.83 | $10,366.05 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |