| 樓價： | $2,980,000.00 |
| 首期： | $1,192,000.00 |
| 貸款金額： | $1,788,000.00 |
| 每月供款額： | $7,909.18 (2.375厘息計供300期) |
| 全期供款共： | $2,372,752.53 |
| 全期利息共： | $584,752.53 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,490.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $29,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $30,563.62 | $15,663.62 | $10,701.08 | $8,222.91 | $6,738.48 | $5,750.91 | $5,047.27 |
| 1.500 | $30,950.08 | $16,054.72 | $11,098.89 | $8,627.91 | $7,150.86 | $6,170.75 | $5,474.58 |
| 2.000 | $31,339.63 | $16,452.01 | $11,505.94 | $9,045.19 | $7,578.52 | $6,608.80 | $5,922.98 |
| 2.375 | $31,633.83 | $16,754.02 | $11,817.27 | $9,366.16 | $7,909.18 | $6,949.11 | $6,272.85 |
| 2.500 | $31,732.28 | $16,855.46 | $11,922.19 | $9,474.66 | $8,021.27 | $7,064.76 | $6,392.01 |
| 3.000 | $32,128.02 | $17,265.06 | $12,347.60 | $9,916.21 | $8,478.90 | $7,538.28 | $6,881.12 |
| 3.500 | $32,526.84 | $17,680.79 | $12,782.10 | $10,369.68 | $8,951.15 | $8,028.92 | $7,389.64 |
| 4.000 | $32,928.74 | $18,102.63 | $13,225.62 | $10,834.93 | $9,437.72 | $8,536.19 | $7,916.81 |
| 4.500 | $33,333.72 | $18,530.55 | $13,678.08 | $11,311.77 | $9,938.28 | $9,059.53 | $8,461.83 |
| 5.000 | $33,741.77 | $18,964.51 | $14,139.39 | $11,800.01 | $10,452.47 | $9,598.37 | $9,023.82 |
| 5.500 | $34,152.88 | $19,404.50 | $14,609.45 | $12,299.43 | $10,979.88 | $10,152.07 | $9,601.85 |
| 6.000 | $34,567.05 | $19,850.47 | $15,088.16 | $12,809.79 | $11,520.11 | $10,719.96 | $10,194.99 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |