| 樓價： | $2,920,000.00 |
| 首期： | $1,168,000.00 |
| 貸款金額： | $1,752,000.00 |
| 每月供款額： | $7,749.93 (2.375厘息計供300期) |
| 全期供款共： | $2,324,978.99 |
| 全期利息共： | $572,978.99 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,460.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $29,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $29,948.25 | $15,348.24 | $10,485.62 | $8,057.35 | $6,602.81 | $5,635.12 | $4,945.65 |
| 1.500 | $30,326.92 | $15,731.47 | $10,875.42 | $8,454.20 | $7,006.88 | $6,046.51 | $5,364.35 |
| 2.000 | $30,708.64 | $16,120.76 | $11,274.27 | $8,863.08 | $7,425.93 | $6,475.73 | $5,803.72 |
| 2.375 | $30,996.91 | $16,416.69 | $11,579.34 | $9,177.58 | $7,749.93 | $6,809.19 | $6,146.55 |
| 2.500 | $31,093.38 | $16,516.09 | $11,682.15 | $9,283.90 | $7,859.77 | $6,922.52 | $6,263.32 |
| 3.000 | $31,481.15 | $16,917.44 | $12,098.99 | $9,716.55 | $8,308.18 | $7,386.50 | $6,742.58 |
| 3.500 | $31,871.94 | $17,324.80 | $12,524.74 | $10,160.89 | $8,770.92 | $7,867.26 | $7,240.85 |
| 4.000 | $32,265.75 | $17,738.15 | $12,959.33 | $10,616.78 | $9,247.70 | $8,364.32 | $7,757.41 |
| 4.500 | $32,662.57 | $18,157.45 | $13,402.68 | $11,084.02 | $9,738.19 | $8,877.13 | $8,291.46 |
| 5.000 | $33,062.40 | $18,582.68 | $13,854.70 | $11,562.42 | $10,242.02 | $9,405.11 | $8,842.13 |
| 5.500 | $33,465.24 | $19,013.80 | $14,315.30 | $12,051.79 | $10,758.81 | $9,947.66 | $9,408.53 |
| 6.000 | $33,871.07 | $19,450.79 | $14,784.37 | $12,551.87 | $11,288.16 | $10,504.13 | $9,989.72 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |