| 樓價： | $2,698,000,000.00 |
| 首期： | $1,079,200,000.00 |
| 貸款金額： | $1,618,800,000.00 |
| 每月供款額： | $7,160,722.96 (2.375厘息計供300期) |
| 全期供款共： | $2,148,216,888.85 |
| 全期利息共： | $529,416,888.85 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $1,358,000.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $26,980,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $114,665,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $27,671,358.36 | $14,181,355.17 | $9,688,429.20 | $7,444,769.04 | $6,100,811.29 | $5,206,700.56 | $4,569,640.89 |
| 1.500 | $28,021,246.78 | $14,535,447.99 | $10,048,588.01 | $7,811,445.08 | $6,474,169.25 | $5,586,805.97 | $4,956,513.71 |
| 2.000 | $28,373,937.97 | $14,895,137.91 | $10,417,118.84 | $8,189,239.43 | $6,861,354.03 | $5,983,400.02 | $5,362,481.72 |
| 2.375 | $28,640,293.91 | $15,168,570.58 | $10,698,988.60 | $8,479,831.81 | $7,160,722.96 | $6,291,508.96 | $5,679,244.69 |
| 2.500 | $28,729,428.97 | $15,260,411.69 | $10,793,983.72 | $8,578,068.03 | $7,262,207.69 | $6,396,217.11 | $5,787,132.55 |
| 3.000 | $29,087,716.45 | $15,631,253.35 | $11,179,135.59 | $8,977,825.91 | $7,676,532.75 | $6,824,926.10 | $6,229,954.87 |
| 3.500 | $29,448,796.76 | $16,007,644.22 | $11,572,518.58 | $9,388,387.91 | $8,104,094.36 | $7,269,135.41 | $6,690,348.79 |
| 4.000 | $29,812,665.90 | $16,389,562.97 | $11,974,068.14 | $9,809,609.57 | $8,544,622.77 | $7,728,398.80 | $7,167,637.51 |
| 4.500 | $30,179,319.55 | $16,776,985.61 | $12,383,711.36 | $10,241,328.10 | $8,997,816.15 | $8,202,221.80 | $7,661,080.00 |
| 5.000 | $30,548,753.02 | $17,169,885.61 | $12,801,367.23 | $10,683,363.51 | $9,463,343.59 | $8,690,068.43 | $8,169,884.07 |
| 5.500 | $30,920,961.32 | $17,568,233.88 | $13,226,946.96 | $11,135,519.74 | $9,940,848.33 | $9,191,368.35 | $8,693,219.53 |
| 6.000 | $31,295,939.12 | $17,971,998.85 | $13,660,354.33 | $11,597,585.97 | $10,429,951.09 | $9,705,523.90 | $9,230,230.99 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |