| 樓價： | $2,630,000.00 |
| 首期： | $1,052,000.00 |
| 貸款金額： | $1,578,000.00 |
| 每月供款額： | $6,980.25 (2.375厘息計供300期) |
| 全期供款共： | $2,094,073.54 |
| 全期利息共： | $516,073.54 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,315.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $26,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $26,973.93 | $13,823.93 | $9,444.24 | $7,257.13 | $5,947.05 | $5,075.47 | $4,454.47 |
| 1.500 | $27,315.00 | $14,169.10 | $9,795.32 | $7,614.57 | $6,311.00 | $5,446.00 | $4,831.59 |
| 2.000 | $27,658.81 | $14,519.72 | $10,154.57 | $7,982.84 | $6,688.42 | $5,832.60 | $5,227.33 |
| 2.375 | $27,918.45 | $14,786.26 | $10,429.33 | $8,266.11 | $6,980.25 | $6,132.94 | $5,536.11 |
| 2.500 | $28,005.34 | $14,875.79 | $10,521.93 | $8,361.87 | $7,079.17 | $6,235.01 | $5,641.27 |
| 3.000 | $28,354.59 | $15,237.29 | $10,897.38 | $8,751.55 | $7,483.05 | $6,652.91 | $6,072.94 |
| 3.500 | $28,706.57 | $15,604.19 | $11,280.85 | $9,151.76 | $7,899.84 | $7,085.93 | $6,521.73 |
| 4.000 | $29,061.27 | $15,976.48 | $11,672.28 | $9,562.37 | $8,329.27 | $7,533.61 | $6,986.99 |
| 4.500 | $29,418.68 | $16,354.14 | $12,071.59 | $9,983.21 | $8,771.04 | $7,995.49 | $7,467.99 |
| 5.000 | $29,778.81 | $16,737.14 | $12,478.72 | $10,414.10 | $9,224.83 | $8,471.05 | $7,963.97 |
| 5.500 | $30,141.63 | $17,125.45 | $12,893.58 | $10,854.86 | $9,690.30 | $8,959.71 | $8,474.12 |
| 6.000 | $30,507.16 | $17,519.04 | $13,316.06 | $11,305.28 | $10,167.08 | $9,460.91 | $8,997.59 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |