| 樓價： | $2,530,000.00 |
| 首期： | $1,012,000.00 |
| 貸款金額： | $1,518,000.00 |
| 每月供款額： | $6,714.84 (2.375厘息計供300期) |
| 全期供款共： | $2,014,450.97 |
| 全期利息共： | $496,450.97 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,265.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $25,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $25,948.31 | $13,298.31 | $9,085.15 | $6,981.20 | $5,720.92 | $4,882.49 | $4,285.10 |
| 1.500 | $26,276.41 | $13,630.35 | $9,422.88 | $7,325.04 | $6,071.03 | $5,238.92 | $4,647.88 |
| 2.000 | $26,607.14 | $13,967.64 | $9,768.46 | $7,679.31 | $6,434.11 | $5,610.82 | $5,028.57 |
| 2.375 | $26,856.91 | $14,224.05 | $10,032.78 | $7,951.81 | $6,714.84 | $5,899.75 | $5,325.61 |
| 2.500 | $26,940.49 | $14,310.17 | $10,121.86 | $8,043.93 | $6,810.00 | $5,997.94 | $5,426.78 |
| 3.000 | $27,276.47 | $14,657.92 | $10,483.03 | $8,418.79 | $7,198.53 | $6,399.95 | $5,842.03 |
| 3.500 | $27,615.07 | $15,010.87 | $10,851.92 | $8,803.79 | $7,599.47 | $6,816.50 | $6,273.75 |
| 4.000 | $27,956.28 | $15,369.01 | $11,228.46 | $9,198.78 | $8,012.56 | $7,247.16 | $6,721.32 |
| 4.500 | $28,300.10 | $15,732.31 | $11,612.60 | $9,603.62 | $8,437.54 | $7,691.48 | $7,184.04 |
| 5.000 | $28,646.53 | $16,100.75 | $12,004.25 | $10,018.13 | $8,874.08 | $8,148.95 | $7,661.16 |
| 5.500 | $28,995.56 | $16,474.29 | $12,403.33 | $10,442.13 | $9,321.85 | $8,619.04 | $8,151.91 |
| 6.000 | $29,347.19 | $16,852.91 | $12,809.75 | $10,875.42 | $9,780.50 | $9,101.18 | $8,655.48 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |