| 樓價： | $2,388,000.00 |
| 首期： | $955,200.00 |
| 貸款金額： | $1,432,800.00 |
| 每月供款額： | $6,337.96 (2.375厘息計供300期) |
| 全期供款共： | $1,901,386.93 |
| 全期利息共： | $468,586.93 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,194.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $23,880.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $24,491.92 | $12,551.92 | $8,575.23 | $6,589.37 | $5,399.83 | $4,608.45 | $4,044.59 |
| 1.500 | $24,801.61 | $12,865.33 | $8,894.01 | $6,913.91 | $5,730.29 | $4,944.88 | $4,387.01 |
| 2.000 | $25,113.77 | $13,183.69 | $9,220.19 | $7,248.30 | $6,072.98 | $5,295.91 | $4,746.33 |
| 2.375 | $25,349.53 | $13,425.70 | $9,469.68 | $7,505.50 | $6,337.96 | $5,568.62 | $5,026.70 |
| 2.500 | $25,428.42 | $13,506.99 | $9,553.76 | $7,592.45 | $6,427.78 | $5,661.29 | $5,122.19 |
| 3.000 | $25,745.54 | $13,835.22 | $9,894.65 | $7,946.27 | $6,794.50 | $6,040.74 | $5,514.13 |
| 3.500 | $26,065.13 | $14,168.37 | $10,242.84 | $8,309.66 | $7,172.93 | $6,433.91 | $5,921.63 |
| 4.000 | $26,387.19 | $14,506.40 | $10,598.25 | $8,682.49 | $7,562.85 | $6,840.41 | $6,344.08 |
| 4.500 | $26,711.72 | $14,849.31 | $10,960.82 | $9,064.60 | $7,963.97 | $7,259.79 | $6,780.82 |
| 5.000 | $27,038.70 | $15,197.07 | $11,330.49 | $9,455.85 | $8,376.01 | $7,691.58 | $7,231.16 |
| 5.500 | $27,368.15 | $15,549.65 | $11,707.17 | $9,856.05 | $8,798.65 | $8,135.28 | $7,694.37 |
| 6.000 | $27,700.04 | $15,907.02 | $12,090.78 | $10,265.02 | $9,231.55 | $8,590.36 | $8,169.68 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |