| 樓價： | $2,280,000.00 |
| 首期： | $912,000.00 |
| 貸款金額： | $1,368,000.00 |
| 每月供款額： | $6,051.32 (2.375厘息計供300期) |
| 全期供款共： | $1,815,394.55 |
| 全期利息共： | $447,394.55 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,140.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $22,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $23,384.25 | $11,984.24 | $8,187.40 | $6,291.35 | $5,155.62 | $4,400.03 | $3,861.67 |
| 1.500 | $23,679.93 | $12,283.48 | $8,491.76 | $6,601.22 | $5,471.13 | $4,721.24 | $4,188.60 |
| 2.000 | $23,977.98 | $12,587.44 | $8,803.20 | $6,920.48 | $5,798.33 | $5,056.39 | $4,531.67 |
| 2.375 | $24,203.07 | $12,818.51 | $9,041.40 | $7,166.06 | $6,051.32 | $5,316.77 | $4,799.36 |
| 2.500 | $24,278.39 | $12,896.12 | $9,121.68 | $7,249.07 | $6,137.08 | $5,405.25 | $4,890.53 |
| 3.000 | $24,581.17 | $13,209.51 | $9,447.16 | $7,586.90 | $6,487.21 | $5,767.54 | $5,264.75 |
| 3.500 | $24,886.31 | $13,527.59 | $9,779.59 | $7,933.85 | $6,848.53 | $6,142.93 | $5,653.82 |
| 4.000 | $25,193.80 | $13,850.33 | $10,118.93 | $8,289.81 | $7,220.81 | $6,531.04 | $6,057.16 |
| 4.500 | $25,503.65 | $14,177.73 | $10,465.11 | $8,654.64 | $7,603.79 | $6,931.46 | $6,474.15 |
| 5.000 | $25,815.85 | $14,509.76 | $10,818.06 | $9,028.19 | $7,997.19 | $7,343.72 | $6,904.13 |
| 5.500 | $26,130.39 | $14,846.39 | $11,177.70 | $9,410.30 | $8,400.72 | $7,767.35 | $7,346.38 |
| 6.000 | $26,447.27 | $15,187.60 | $11,543.96 | $9,800.78 | $8,814.04 | $8,201.85 | $7,800.20 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |