| 樓價： | $2,180,000.00 |
| 首期： | $872,000.00 |
| 貸款金額： | $1,308,000.00 |
| 每月供款額： | $5,785.91 (2.375厘息計供300期) |
| 全期供款共： | $1,735,771.99 |
| 全期利息共： | $427,771.99 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,090.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $21,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $22,358.62 | $11,458.62 | $7,828.31 | $6,015.42 | $4,929.49 | $4,207.04 | $3,692.30 |
| 1.500 | $22,641.33 | $11,744.73 | $8,119.32 | $6,311.69 | $5,231.17 | $4,514.17 | $4,004.89 |
| 2.000 | $22,926.31 | $12,035.36 | $8,417.09 | $6,616.95 | $5,544.01 | $4,834.62 | $4,332.92 |
| 2.375 | $23,141.53 | $12,256.29 | $8,644.85 | $6,851.75 | $5,785.91 | $5,083.58 | $4,588.86 |
| 2.500 | $23,213.55 | $12,330.50 | $8,721.60 | $6,931.13 | $5,867.91 | $5,168.18 | $4,676.04 |
| 3.000 | $23,503.05 | $12,630.15 | $9,032.81 | $7,254.14 | $6,202.68 | $5,514.58 | $5,033.84 |
| 3.500 | $23,794.80 | $12,934.27 | $9,350.66 | $7,585.87 | $6,548.16 | $5,873.50 | $5,405.84 |
| 4.000 | $24,088.81 | $13,242.86 | $9,675.12 | $7,926.22 | $6,904.11 | $6,244.59 | $5,791.49 |
| 4.500 | $24,385.07 | $13,555.90 | $10,006.11 | $8,275.05 | $7,270.29 | $6,627.44 | $6,190.20 |
| 5.000 | $24,683.57 | $13,873.37 | $10,343.58 | $8,632.22 | $7,646.44 | $7,021.63 | $6,601.31 |
| 5.500 | $24,984.32 | $14,195.24 | $10,687.45 | $8,997.57 | $8,032.26 | $7,426.68 | $7,024.17 |
| 6.000 | $25,287.30 | $14,521.48 | $11,037.65 | $9,370.92 | $8,427.46 | $7,842.12 | $7,458.08 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |