| 樓價： | $1,930,000.00 |
| 首期： | $772,000.00 |
| 貸款金額： | $1,158,000.00 |
| 每月供款額： | $5,122.39 (2.375厘息計供300期) |
| 全期供款共： | $1,536,715.57 |
| 全期利息共： | $378,715.57 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,965.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $19,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $19,794.56 | $10,144.56 | $6,930.57 | $5,325.58 | $4,364.18 | $3,724.59 | $3,268.87 |
| 1.500 | $20,044.85 | $10,397.86 | $7,188.20 | $5,587.88 | $4,631.26 | $3,996.49 | $3,545.62 |
| 2.000 | $20,297.15 | $10,655.16 | $7,451.83 | $5,858.13 | $4,908.23 | $4,280.19 | $3,836.02 |
| 2.375 | $20,487.68 | $10,850.76 | $7,653.46 | $6,066.00 | $5,122.39 | $4,500.60 | $4,062.62 |
| 2.500 | $20,551.44 | $10,916.45 | $7,721.42 | $6,136.28 | $5,194.98 | $4,575.50 | $4,139.79 |
| 3.000 | $20,807.74 | $11,181.73 | $7,996.94 | $6,422.24 | $5,491.37 | $4,882.17 | $4,456.57 |
| 3.500 | $21,066.04 | $11,450.98 | $8,278.34 | $6,715.93 | $5,797.22 | $5,199.94 | $4,785.91 |
| 4.000 | $21,326.33 | $11,724.19 | $8,565.59 | $7,017.25 | $6,112.35 | $5,528.47 | $5,127.33 |
| 4.500 | $21,588.62 | $12,001.33 | $8,858.62 | $7,326.08 | $6,436.54 | $5,867.42 | $5,480.31 |
| 5.000 | $21,852.89 | $12,282.39 | $9,157.39 | $7,642.29 | $6,769.55 | $6,216.39 | $5,844.28 |
| 5.500 | $22,119.15 | $12,567.34 | $9,461.83 | $7,965.74 | $7,111.13 | $6,575.00 | $6,218.65 |
| 6.000 | $22,387.38 | $12,856.17 | $9,771.86 | $8,296.27 | $7,461.01 | $6,942.80 | $6,602.80 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |