| 樓價： | $1,790,000.00 |
| 首期： | $716,000.00 |
| 貸款金額： | $1,074,000.00 |
| 每月供款額： | $4,750.81 (2.375厘息計供300期) |
| 全期供款共： | $1,425,243.97 |
| 全期利息共： | $351,243.97 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,895.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $17,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $18,358.68 | $9,408.68 | $6,427.83 | $4,939.26 | $4,047.61 | $3,454.41 | $3,031.75 |
| 1.500 | $18,590.82 | $9,643.61 | $6,666.78 | $5,182.54 | $4,295.32 | $3,706.59 | $3,288.42 |
| 2.000 | $18,824.81 | $9,882.24 | $6,911.28 | $5,433.19 | $4,552.20 | $3,969.71 | $3,557.76 |
| 2.375 | $19,001.53 | $10,063.66 | $7,098.29 | $5,625.98 | $4,750.81 | $4,174.13 | $3,767.92 |
| 2.500 | $19,060.67 | $10,124.59 | $7,161.32 | $5,691.16 | $4,818.14 | $4,243.60 | $3,839.50 |
| 3.000 | $19,298.37 | $10,370.62 | $7,416.85 | $5,956.38 | $5,093.03 | $4,528.03 | $4,133.29 |
| 3.500 | $19,537.93 | $10,620.34 | $7,677.84 | $6,228.77 | $5,376.70 | $4,822.74 | $4,438.74 |
| 4.000 | $19,779.34 | $10,873.73 | $7,944.25 | $6,508.23 | $5,668.97 | $5,127.44 | $4,755.40 |
| 4.500 | $20,022.60 | $11,130.77 | $8,216.03 | $6,794.65 | $5,969.64 | $5,441.80 | $5,082.78 |
| 5.000 | $20,267.70 | $11,391.44 | $8,493.12 | $7,087.92 | $6,278.50 | $5,765.46 | $5,420.35 |
| 5.500 | $20,514.65 | $11,655.72 | $8,775.48 | $7,387.91 | $6,595.30 | $6,098.05 | $5,767.55 |
| 6.000 | $20,763.43 | $11,923.60 | $9,063.02 | $7,694.47 | $6,919.80 | $6,439.17 | $6,123.84 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |