樓價: | $13,660,000.00 |
首期: | $5,464,000.00 |
貸款金額: | $8,196,000.00 |
每月供款額: | $36,254.81 (2.375厘息計供300期) |
全期供款共: | $10,876,442.81 |
全期利息共: | $2,680,442.81 |
買賣合約: | $3,000.00 |
轉名契*: | $15,830.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $136,600.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $512,250.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $140,100.35 | $71,800.34 | $49,052.61 | $37,692.94 | $30,888.47 | $26,361.58 | $23,136.14 |
1.500 | $141,871.84 | $73,593.11 | $50,876.10 | $39,549.42 | $32,778.78 | $28,286.05 | $25,094.88 |
2.000 | $143,657.52 | $75,414.23 | $52,741.97 | $41,462.20 | $34,739.10 | $30,294.01 | $27,150.30 |
2.375 | $145,006.08 | $76,798.62 | $54,169.08 | $42,933.47 | $36,254.81 | $31,853.97 | $28,754.07 |
2.500 | $145,457.38 | $77,263.61 | $54,650.04 | $43,430.84 | $36,768.63 | $32,384.11 | $29,300.31 |
3.000 | $147,271.39 | $79,141.19 | $56,600.07 | $45,454.82 | $38,866.36 | $34,554.67 | $31,542.32 |
3.500 | $149,099.54 | $81,046.86 | $58,591.77 | $47,533.50 | $41,031.11 | $36,803.70 | $33,873.30 |
4.000 | $150,941.81 | $82,980.52 | $60,624.82 | $49,666.15 | $43,261.51 | $39,128.96 | $36,289.82 |
4.500 | $152,798.19 | $84,942.04 | $62,698.85 | $51,851.94 | $45,556.03 | $41,527.93 | $38,788.12 |
5.000 | $154,668.63 | $86,931.30 | $64,813.45 | $54,089.97 | $47,913.00 | $43,997.90 | $41,364.20 |
5.500 | $156,553.13 | $88,948.14 | $66,968.16 | $56,379.24 | $50,330.61 | $46,535.99 | $44,013.85 |
6.000 | $158,451.64 | $90,992.40 | $69,162.51 | $58,718.69 | $52,806.94 | $49,139.16 | $46,732.75 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |