| 樓價： | $1,250,000.00 |
| 首期： | $500,000.00 |
| 貸款金額： | $750,000.00 |
| 每月供款額： | $3,317.61 (2.375厘息計供300期) |
| 全期供款共： | $995,282.10 |
| 全期利息共： | $245,282.10 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,625.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $12,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $12,820.31 | $6,570.31 | $4,488.71 | $3,449.21 | $2,826.54 | $2,412.30 | $2,117.14 |
| 1.500 | $12,982.42 | $6,734.36 | $4,655.57 | $3,619.09 | $2,999.52 | $2,588.40 | $2,296.38 |
| 2.000 | $13,145.82 | $6,901.01 | $4,826.32 | $3,794.13 | $3,178.91 | $2,772.15 | $2,484.47 |
| 2.375 | $13,269.22 | $7,027.69 | $4,956.91 | $3,928.76 | $3,317.61 | $2,914.89 | $2,631.23 |
| 2.500 | $13,310.52 | $7,070.24 | $5,000.92 | $3,974.27 | $3,364.63 | $2,963.41 | $2,681.21 |
| 3.000 | $13,476.52 | $7,242.06 | $5,179.36 | $4,159.48 | $3,556.58 | $3,162.03 | $2,886.38 |
| 3.500 | $13,643.81 | $7,416.44 | $5,361.62 | $4,349.70 | $3,754.68 | $3,367.84 | $3,099.68 |
| 4.000 | $13,812.39 | $7,593.39 | $5,547.66 | $4,544.85 | $3,958.78 | $3,580.61 | $3,320.81 |
| 4.500 | $13,982.26 | $7,772.88 | $5,737.45 | $4,744.87 | $4,168.74 | $3,800.14 | $3,549.43 |
| 5.000 | $14,153.43 | $7,954.91 | $5,930.95 | $4,949.67 | $4,384.43 | $4,026.16 | $3,785.16 |
| 5.500 | $14,325.87 | $8,139.47 | $6,128.13 | $5,159.15 | $4,605.66 | $4,258.42 | $4,027.62 |
| 6.000 | $14,499.60 | $8,326.54 | $6,328.93 | $5,373.23 | $4,832.26 | $4,496.63 | $4,276.42 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |