樓價: | $10,900,000.00 |
首期: | $4,360,000.00 |
貸款金額: | $6,540,000.00 |
每月供款額: | $28,929.53 (2.375厘息計供300期) |
全期供款共: | $8,678,859.93 |
全期利息共: | $2,138,859.93 |
買賣合約: | $3,000.00 |
轉名契*: | $14,450.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $109,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $408,750.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $111,793.11 | $57,293.10 | $39,141.54 | $30,077.09 | $24,647.46 | $21,035.22 | $18,461.48 |
1.500 | $113,206.67 | $58,723.64 | $40,596.59 | $31,558.47 | $26,155.84 | $22,570.86 | $20,024.46 |
2.000 | $114,631.55 | $60,176.80 | $42,085.47 | $33,084.77 | $27,720.07 | $24,173.11 | $21,664.59 |
2.375 | $115,707.64 | $61,281.47 | $43,224.23 | $34,258.77 | $28,929.53 | $25,417.88 | $22,944.32 |
2.500 | $116,067.74 | $61,652.52 | $43,608.01 | $34,655.65 | $29,339.53 | $25,840.91 | $23,380.19 |
3.000 | $117,515.24 | $63,150.73 | $45,164.04 | $36,270.68 | $31,013.42 | $27,572.90 | $25,169.20 |
3.500 | $118,974.01 | $64,671.36 | $46,753.32 | $37,929.37 | $32,740.78 | $29,367.52 | $27,029.21 |
4.000 | $120,444.05 | $66,214.32 | $48,375.59 | $39,631.11 | $34,520.53 | $31,222.96 | $28,957.47 |
4.500 | $121,925.35 | $67,779.52 | $50,030.56 | $41,375.27 | $36,351.44 | $33,137.22 | $30,950.99 |
5.000 | $123,417.87 | $69,366.85 | $51,717.90 | $43,161.11 | $38,232.19 | $35,108.13 | $33,006.57 |
5.500 | $124,921.60 | $70,976.19 | $53,437.26 | $44,987.83 | $40,161.32 | $37,133.40 | $35,120.86 |
6.000 | $126,436.52 | $72,607.41 | $55,188.24 | $46,854.59 | $42,137.31 | $39,210.60 | $37,290.41 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |