Property Price: | $18,000,000.00 |
Down Payment: | $7,200,000.00 |
Loan amount: | $10,800,000.00 |
Monthly Payment: | $47,773.54 (2.375% 300-term) |
Total repayment: | $14,332,062.27 |
Total int. paid: | $3,532,062.27 |
S&P Agreement: | $3,000.00 |
Assignment*: | $18,000.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $180,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $675,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $184,612.47 | $94,612.45 | $64,637.41 | $49,668.59 | $40,702.23 | $34,737.07 | $30,486.86 |
1.500 | $186,946.79 | $96,974.82 | $67,040.25 | $52,114.90 | $43,193.12 | $37,272.98 | $33,067.92 |
2.000 | $189,299.81 | $99,374.53 | $69,498.94 | $54,635.40 | $45,776.27 | $39,918.90 | $35,776.38 |
2.375 | $191,076.83 | $101,198.77 | $71,379.46 | $56,574.12 | $47,773.54 | $41,974.49 | $37,889.70 |
2.500 | $191,671.51 | $101,811.49 | $72,013.23 | $57,229.51 | $48,450.61 | $42,673.06 | $38,609.48 |
3.000 | $194,061.86 | $104,285.60 | $74,582.82 | $59,896.54 | $51,214.82 | $45,533.24 | $41,563.82 |
3.500 | $196,470.85 | $106,796.74 | $77,207.31 | $62,635.65 | $54,067.35 | $48,496.83 | $44,635.39 |
4.000 | $198,898.44 | $109,344.75 | $79,886.30 | $65,445.88 | $57,006.38 | $51,560.85 | $47,819.67 |
4.500 | $201,344.61 | $111,929.48 | $82,619.28 | $68,326.13 | $60,029.91 | $54,722.01 | $51,111.73 |
5.000 | $203,809.32 | $114,550.76 | $85,405.71 | $71,275.22 | $63,135.72 | $57,976.74 | $54,506.27 |
5.500 | $206,292.55 | $117,208.38 | $88,245.01 | $74,291.83 | $66,321.45 | $61,321.21 | $57,997.76 |
6.000 | $208,794.26 | $119,902.14 | $91,136.54 | $77,374.55 | $69,584.55 | $64,751.46 | $61,580.49 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |