樓價: | $9,400,000.00 |
首期: | $2,820,000.00 |
貸款金額: | $6,580,000.00 |
每月供款額: | $35,187.42 (4.125厘息計供300期) |
全期供款共: | $10,556,225.02 |
全期利息共: | $3,976,225.02 |
買賣合約: | $2,500.00 |
轉名契*: | $13,700.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $94,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $310,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $112,476.86 | $57,643.51 | $39,380.94 | $30,261.05 | $24,798.21 | $21,163.88 | $18,574.40 |
1.500 | $113,899.06 | $59,082.81 | $40,844.89 | $31,751.49 | $26,315.81 | $22,708.91 | $20,146.94 |
2.000 | $115,332.66 | $60,544.85 | $42,342.87 | $33,287.12 | $27,889.62 | $24,320.96 | $21,797.09 |
2.500 | $116,777.64 | $62,029.60 | $43,874.73 | $34,867.61 | $29,518.98 | $25,998.96 | $23,523.19 |
3.000 | $118,233.98 | $63,536.97 | $45,440.27 | $36,492.52 | $31,203.10 | $27,741.55 | $25,323.14 |
3.500 | $119,701.68 | $65,066.90 | $47,039.27 | $38,161.35 | $32,941.03 | $29,547.14 | $27,194.52 |
4.000 | $121,180.72 | $66,619.30 | $48,671.47 | $39,873.51 | $34,731.66 | $31,413.93 | $29,134.58 |
4.125 | $121,552.24 | $67,010.90 | $49,084.67 | $40,308.24 | $35,187.42 | $31,889.95 | $29,629.97 |
4.500 | $122,671.07 | $68,194.07 | $50,336.56 | $41,628.33 | $36,573.78 | $33,339.89 | $31,140.29 |
5.000 | $124,172.72 | $69,791.11 | $52,034.22 | $43,425.09 | $38,466.02 | $35,322.86 | $33,208.45 |
5.500 | $125,685.65 | $71,410.29 | $53,764.09 | $45,262.98 | $40,406.96 | $37,360.52 | $35,335.67 |
6.000 | $127,209.83 | $73,051.49 | $55,525.78 | $47,141.16 | $42,395.03 | $39,450.42 | $37,518.48 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |