| 楼价： |
$9,096,000.00 |
|
|
| 首期： |
$2,728,800.00 |
| |
| 贷款金额： |
$6,367,200.00 |
全期供款共： |
$9,308,519.61 |
| 每月供款额： |
$31,028.40 (3.25厘息计供300期) |
全期利息共： |
$2,941,319.61 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,548.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$90,960.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$279,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,515.52 |
$55,779.30 |
$43,542.83 |
$38,107.34 |
$29,282.39 |
$23,996.22 |
$20,479.43 |
| 1.500 |
$79,896.45 |
$57,172.04 |
$44,949.56 |
$39,523.95 |
$30,724.63 |
$25,464.75 |
$21,974.49 |
| 2.000 |
$81,292.81 |
$58,586.81 |
$46,384.87 |
$40,973.49 |
$32,210.60 |
$26,987.65 |
$23,534.41 |
| 2.500 |
$82,704.58 |
$60,023.53 |
$47,848.64 |
$42,455.80 |
$33,739.98 |
$28,564.32 |
$25,158.14 |
| 3.000 |
$84,131.72 |
$61,482.16 |
$49,340.77 |
$43,970.71 |
$35,312.34 |
$30,193.98 |
$26,844.37 |
| 3.250 |
$84,851.05 |
$62,219.66 |
$50,097.42 |
$44,740.33 |
$36,114.49 |
|
$27,710.46 |
| 3.500 |
$85,574.22 |
$62,962.61 |
$50,861.10 |
$45,518.00 |
$36,927.20 |
$31,875.70 |
$28,591.57 |
| 4.000 |
$87,032.02 |
$64,464.80 |
$52,409.45 |
$47,097.41 |
$38,583.98 |
$33,608.43 |
$30,397.99 |
| 4.500 |
$88,505.11 |
$65,988.65 |
$53,985.64 |
$48,708.65 |
$40,282.05 |
$35,390.97 |
$32,261.67 |
| 5.000 |
$89,993.43 |
$67,534.03 |
$55,589.46 |
$50,351.41 |
$42,020.70 |
$37,222.02 |
$34,180.51 |
| 5.500 |
$91,496.94 |
$69,100.85 |
$57,220.66 |
$52,025.34 |
$43,799.16 |
$39,100.18 |
$36,152.26 |
| 6.000 |
$93,015.59 |
$70,688.97 |
$58,878.99 |
$53,730.05 |
$45,616.60 |
$41,023.96 |
$38,174.58 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
