| 楼价： |
$8,413,000.00 |
|
|
| 首期： |
$2,523,900.00 |
| |
| 贷款金额： |
$5,889,100.00 |
全期供款共： |
$8,609,561.95 |
| 每月供款额： |
$28,698.54 (3.25厘息计供300期) |
全期利息共： |
$2,720,461.95 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,206.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$84,130.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$252,390.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,619.95 |
$51,590.94 |
$40,273.29 |
$35,245.94 |
$27,083.64 |
$22,194.40 |
$18,941.67 |
| 1.500 |
$73,897.19 |
$52,879.11 |
$41,574.39 |
$36,556.18 |
$28,417.58 |
$23,552.65 |
$20,324.47 |
| 2.000 |
$75,188.70 |
$54,187.64 |
$42,901.92 |
$37,896.87 |
$29,791.98 |
$24,961.21 |
$21,767.26 |
| 2.500 |
$76,494.46 |
$55,516.49 |
$44,255.79 |
$39,267.88 |
$31,206.51 |
$26,419.49 |
$23,269.06 |
| 3.000 |
$77,814.45 |
$56,865.59 |
$45,635.87 |
$40,669.04 |
$32,660.81 |
$27,926.78 |
$24,828.68 |
| 3.250 |
$78,479.76 |
$57,547.71 |
$46,335.71 |
$41,380.87 |
$33,402.73 |
|
$25,629.74 |
| 3.500 |
$79,148.62 |
$58,234.88 |
$47,042.04 |
$42,100.15 |
$34,154.41 |
$29,482.22 |
$26,444.69 |
| 4.000 |
$80,496.97 |
$59,624.27 |
$48,474.13 |
$43,560.96 |
$35,686.79 |
$31,084.84 |
$28,115.46 |
| 4.500 |
$81,859.44 |
$61,033.70 |
$49,931.97 |
$45,051.22 |
$37,257.35 |
$32,733.53 |
$29,839.20 |
| 5.000 |
$83,236.00 |
$62,463.04 |
$51,415.36 |
$46,570.63 |
$38,865.45 |
$34,427.09 |
$31,613.96 |
| 5.500 |
$84,626.62 |
$63,912.21 |
$52,924.08 |
$48,118.86 |
$40,510.37 |
$36,164.23 |
$33,437.66 |
| 6.000 |
$86,031.24 |
$65,381.08 |
$54,457.89 |
$49,695.57 |
$42,191.34 |
$37,943.55 |
$35,308.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
