| 楼价： |
$7,880,000.00 |
|
|
| 首期： |
$2,364,000.00 |
| |
| 贷款金额： |
$5,516,000.00 |
全期供款共： |
$7,319,968.10 |
| 每月供款额： |
$24,399.89 (2.375厘息计供300期) |
全期利息共： |
$1,803,968.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$37,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$78,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$236,400.00 (第一个住宅物业) |
|
|
$591,000.00 (第二个住宅物业) |
|
|
$236,400.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,019.16 |
$48,322.43 |
$37,721.80 |
$33,012.96 |
$25,367.77 |
$20,788.28 |
$17,741.64 |
| 1.500 |
$69,215.48 |
$49,528.99 |
$38,940.47 |
$34,240.19 |
$26,617.20 |
$22,060.49 |
$19,036.83 |
| 2.000 |
$70,425.17 |
$50,754.62 |
$40,183.90 |
$35,495.94 |
$27,904.52 |
$23,379.81 |
$20,388.21 |
| 2.375 |
$71,341.20 |
$51,686.33 |
$41,132.66 |
$36,456.40 |
$28,894.71 |
|
$21,438.08 |
| 2.500 |
$71,648.21 |
$51,999.28 |
$41,451.99 |
$36,780.09 |
$29,229.44 |
$24,745.70 |
$21,794.87 |
| 3.000 |
$72,884.56 |
$53,262.91 |
$42,744.64 |
$38,092.48 |
$30,591.60 |
$26,157.50 |
$23,255.68 |
| 3.500 |
$74,134.22 |
$54,545.44 |
$44,061.72 |
$39,432.92 |
$31,990.58 |
$27,614.40 |
$24,769.30 |
| 4.000 |
$75,397.14 |
$55,846.82 |
$45,403.09 |
$40,801.19 |
$33,425.87 |
$29,115.48 |
$26,334.23 |
| 4.500 |
$76,673.29 |
$57,166.95 |
$46,768.57 |
$42,197.03 |
$34,896.94 |
$30,659.72 |
$27,948.76 |
| 5.000 |
$77,962.64 |
$58,505.74 |
$48,157.97 |
$43,620.18 |
$36,403.16 |
$32,245.99 |
$29,611.08 |
| 5.500 |
$79,265.16 |
$59,863.09 |
$49,571.11 |
$45,070.32 |
$37,943.86 |
$33,873.07 |
$31,319.24 |
| 6.000 |
$80,580.79 |
$61,238.91 |
$51,007.75 |
$46,547.14 |
$39,518.34 |
$35,539.67 |
$33,071.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
