| 楼价： |
$7,868,000.00 |
|
|
| 首期： |
$2,360,400.00 |
| |
| 贷款金额： |
$5,507,600.00 |
全期供款共： |
$8,835,784.94 |
| 每月供款额： |
$29,452.62 (4.125厘息计供300期) |
全期利息共： |
$3,328,184.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,934.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$78,680.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$236,040.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,915.58 |
$48,248.85 |
$37,664.36 |
$32,962.68 |
$25,329.14 |
$20,756.63 |
$17,714.62 |
| 1.500 |
$69,110.08 |
$49,453.57 |
$38,881.17 |
$34,188.04 |
$26,576.67 |
$22,026.89 |
$19,007.84 |
| 2.000 |
$70,317.93 |
$50,677.33 |
$40,122.70 |
$35,441.89 |
$27,862.03 |
$23,344.20 |
$20,357.16 |
| 2.500 |
$71,539.10 |
$51,920.09 |
$41,388.87 |
$36,724.08 |
$29,184.93 |
$24,708.02 |
$21,761.68 |
| 3.000 |
$72,773.57 |
$53,181.80 |
$42,679.55 |
$38,034.47 |
$30,545.02 |
$26,117.66 |
$23,220.26 |
| 3.500 |
$74,021.32 |
$54,462.38 |
$43,994.62 |
$39,372.87 |
$31,941.86 |
$27,572.34 |
$24,731.59 |
| 4.000 |
$75,282.32 |
$55,761.77 |
$45,333.95 |
$40,739.05 |
$33,374.97 |
$29,071.14 |
$26,294.12 |
| 4.125 |
$75,599.63 |
$56,089.55 |
$45,672.54 |
$41,084.91 |
$33,738.85 |
|
$26,692.57 |
| 4.500 |
$76,556.53 |
$57,079.89 |
$46,697.34 |
$42,132.77 |
$34,843.80 |
$30,613.03 |
$27,906.20 |
| 5.000 |
$77,843.92 |
$58,416.64 |
$48,084.64 |
$43,553.75 |
$36,347.72 |
$32,196.88 |
$29,565.99 |
| 5.500 |
$79,144.45 |
$59,771.93 |
$49,495.62 |
$45,001.69 |
$37,886.08 |
$33,821.48 |
$31,271.55 |
| 6.000 |
$80,458.07 |
$61,145.65 |
$50,930.07 |
$46,476.26 |
$39,458.16 |
$35,485.54 |
$33,020.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
