| 楼价： |
$7,400,000.00 |
|
|
| 首期： |
$2,220,000.00 |
| |
| 贷款金额： |
$5,180,000.00 |
全期供款共： |
$6,874,081.72 |
| 每月供款额： |
$22,913.61 (2.375厘息计供300期) |
全期利息共： |
$1,694,081.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$36,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$74,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$222,000.00 (第一个住宅物业) |
|
|
$555,000.00 (第二个住宅物业) |
|
|
$222,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,875.86 |
$45,378.93 |
$35,424.03 |
$31,002.02 |
$23,822.53 |
$19,521.99 |
$16,660.93 |
| 1.500 |
$64,999.31 |
$46,512.00 |
$36,568.46 |
$32,154.49 |
$24,995.85 |
$20,716.70 |
$17,877.23 |
| 2.000 |
$66,135.31 |
$47,662.97 |
$37,736.15 |
$33,333.75 |
$26,204.76 |
$21,955.65 |
$19,146.29 |
| 2.375 |
$66,995.54 |
$48,537.93 |
$38,627.12 |
$34,235.71 |
$27,134.62 |
|
$20,132.21 |
| 2.500 |
$67,283.85 |
$48,831.81 |
$38,927.00 |
$34,539.68 |
$27,448.97 |
$23,238.35 |
$20,467.26 |
| 3.000 |
$68,444.89 |
$50,018.47 |
$40,140.91 |
$35,772.13 |
$28,728.16 |
$24,564.15 |
$21,839.09 |
| 3.500 |
$69,618.43 |
$51,222.88 |
$41,377.76 |
$37,030.92 |
$30,041.91 |
$25,932.30 |
$23,260.51 |
| 4.000 |
$70,804.42 |
$52,444.98 |
$42,637.42 |
$38,315.83 |
$31,389.78 |
$27,341.95 |
$24,730.11 |
| 4.500 |
$72,002.84 |
$53,684.70 |
$43,919.72 |
$39,626.65 |
$32,771.24 |
$28,792.12 |
$26,246.30 |
| 5.000 |
$73,213.65 |
$54,941.94 |
$45,224.49 |
$40,963.11 |
$34,185.71 |
$30,281.76 |
$27,807.36 |
| 5.500 |
$74,436.82 |
$56,216.61 |
$46,551.55 |
$42,324.92 |
$35,632.56 |
$31,809.73 |
$29,411.47 |
| 6.000 |
$75,672.31 |
$57,508.62 |
$47,900.67 |
$43,711.78 |
$37,111.13 |
$33,374.81 |
$31,056.72 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
