| 楼价： |
$7,280,000.00 |
|
|
| 首期： |
$2,184,000.00 |
| |
| 贷款金额： |
$5,096,000.00 |
全期供款共： |
$6,762,610.12 |
| 每月供款额： |
$22,542.03 (2.375厘息计供300期) |
全期利息共： |
$1,666,610.12 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$35,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$72,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$117,208 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$218,400.00 (第一个住宅物业) |
|
|
$1,092,000.00 (第二个住宅物业) |
|
|
$218,400.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,840.03 |
$44,643.06 |
$34,849.58 |
$30,499.28 |
$23,436.21 |
$19,205.42 |
$16,390.75 |
| 1.500 |
$63,945.27 |
$45,757.75 |
$35,975.46 |
$31,633.06 |
$24,590.51 |
$20,380.76 |
$17,587.33 |
| 2.000 |
$65,062.85 |
$46,890.06 |
$37,124.21 |
$32,793.20 |
$25,779.81 |
$21,599.62 |
$18,835.81 |
| 2.375 |
$65,909.13 |
$47,750.83 |
$38,000.73 |
$33,680.53 |
$26,694.60 |
|
$19,805.74 |
| 2.500 |
$66,192.76 |
$48,039.94 |
$38,295.75 |
$33,979.58 |
$27,003.85 |
$22,861.51 |
$20,135.36 |
| 3.000 |
$67,334.98 |
$49,207.36 |
$39,489.97 |
$35,192.04 |
$28,262.29 |
$24,165.81 |
$21,484.94 |
| 3.500 |
$68,489.48 |
$50,392.24 |
$40,706.77 |
$36,430.41 |
$29,554.75 |
$25,511.78 |
$22,883.32 |
| 4.000 |
$69,656.24 |
$51,594.52 |
$41,946.00 |
$37,694.50 |
$30,880.76 |
$26,898.57 |
$24,329.08 |
| 4.500 |
$70,835.22 |
$52,814.13 |
$43,207.51 |
$38,984.06 |
$32,239.81 |
$28,325.22 |
$25,820.68 |
| 5.000 |
$72,026.40 |
$54,050.99 |
$44,491.12 |
$40,298.84 |
$33,631.34 |
$29,790.71 |
$27,356.43 |
| 5.500 |
$73,229.74 |
$55,304.99 |
$45,796.66 |
$41,638.57 |
$35,054.74 |
$31,293.90 |
$28,934.53 |
| 6.000 |
$74,445.19 |
$56,576.05 |
$47,123.91 |
$43,002.94 |
$36,509.33 |
$32,833.60 |
$30,553.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
