| 楼价： |
$70,000,000.00 |
|
|
| 首期： |
$21,000,000.00 |
| |
| 贷款金额： |
$49,000,000.00 |
全期供款共： |
$65,025,097.33 |
| 每月供款额： |
$216,750.32 (2.375厘息计供300期) |
全期利息共： |
$16,025,097.33 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$192,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$700,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,975,000.00 (第一个住宅物业) |
|
|
$5,250,000.00 (第二个住宅物业) |
|
|
$2,975,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$604,231.10 |
$429,260.19 |
$335,092.14 |
$293,262.31 |
$225,348.21 |
$184,667.50 |
$157,603.37 |
| 1.500 |
$614,858.35 |
$439,978.35 |
$345,917.90 |
$304,164.08 |
$236,447.25 |
$195,968.80 |
$169,108.90 |
| 2.000 |
$625,604.32 |
$450,865.92 |
$356,963.56 |
$315,319.26 |
$247,882.83 |
$207,688.63 |
$181,113.54 |
| 2.375 |
$633,741.60 |
$459,142.55 |
$365,391.66 |
$323,851.27 |
$256,678.87 |
|
$190,439.79 |
| 2.500 |
$636,468.84 |
$461,922.52 |
$368,228.35 |
$326,726.71 |
$259,652.42 |
$219,822.20 |
$193,609.24 |
| 3.000 |
$647,451.70 |
$473,147.65 |
$379,711.29 |
$338,385.00 |
$271,752.82 |
$232,363.54 |
$206,585.98 |
| 3.500 |
$658,552.68 |
$484,540.75 |
$391,411.25 |
$350,292.45 |
$284,180.26 |
$245,305.55 |
$220,031.90 |
| 4.000 |
$669,771.51 |
$496,101.18 |
$403,326.92 |
$362,447.08 |
$296,930.36 |
$258,640.05 |
$233,933.49 |
| 4.500 |
$681,107.90 |
$507,828.20 |
$415,456.80 |
$374,846.71 |
$309,998.19 |
$272,357.91 |
$248,275.80 |
| 5.000 |
$692,561.54 |
$519,721.02 |
$427,799.25 |
$387,488.88 |
$323,378.31 |
$286,449.12 |
$263,042.60 |
| 5.500 |
$704,132.09 |
$531,778.76 |
$440,352.47 |
$400,370.89 |
$337,064.78 |
$300,902.87 |
$278,216.61 |
| 6.000 |
$715,819.17 |
$544,000.46 |
$453,114.49 |
$413,489.85 |
$351,051.22 |
$315,707.69 |
$293,779.76 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
