| 楼价： |
$6,900,000.00 |
|
|
| 首期： |
$2,070,000.00 |
| |
| 贷款金额： |
$4,830,000.00 |
全期供款共： |
$7,061,212.11 |
| 每月供款额： |
$23,537.37 (3.25厘息计供300期) |
全期利息共： |
$2,231,212.11 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,450.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$69,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$207,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,559.92 |
$42,312.79 |
$33,030.51 |
$28,907.29 |
$22,212.90 |
$18,202.94 |
$15,535.19 |
| 1.500 |
$60,607.47 |
$43,369.29 |
$34,097.62 |
$29,981.89 |
$23,306.94 |
$19,316.92 |
$16,669.31 |
| 2.000 |
$61,666.71 |
$44,442.50 |
$35,186.41 |
$31,081.47 |
$24,434.17 |
$20,472.16 |
$17,852.62 |
| 2.500 |
$62,737.64 |
$45,532.36 |
$36,296.79 |
$32,205.92 |
$25,594.31 |
$21,668.19 |
$19,084.34 |
| 3.000 |
$63,820.24 |
$46,638.84 |
$37,428.68 |
$33,355.09 |
$26,787.06 |
$22,904.41 |
$20,363.47 |
| 3.250 |
$64,365.91 |
$47,198.29 |
$38,002.66 |
$33,938.90 |
$27,395.56 |
|
$21,020.47 |
| 3.500 |
$64,914.48 |
$47,761.87 |
$38,581.97 |
$34,528.83 |
$28,012.05 |
$24,180.12 |
$21,688.86 |
| 4.000 |
$66,020.33 |
$48,901.40 |
$39,756.51 |
$35,726.93 |
$29,268.85 |
$25,494.52 |
$23,059.16 |
| 4.500 |
$67,137.78 |
$50,057.35 |
$40,952.17 |
$36,949.18 |
$30,556.96 |
$26,846.71 |
$24,472.90 |
| 5.000 |
$68,266.78 |
$51,229.64 |
$42,168.78 |
$38,195.33 |
$31,875.86 |
$28,235.70 |
$25,928.48 |
| 5.500 |
$69,407.31 |
$52,418.19 |
$43,406.17 |
$39,465.13 |
$33,224.96 |
$29,660.43 |
$27,424.21 |
| 6.000 |
$70,559.32 |
$53,622.90 |
$44,664.14 |
$40,758.28 |
$34,603.62 |
$31,119.76 |
$28,958.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
