| 楼价： |
$6,850,000.00 |
|
|
| 首期： |
$2,055,000.00 |
| |
| 贷款金额： |
$4,795,000.00 |
全期供款共： |
$6,363,170.24 |
| 每月供款额： |
$21,210.57 (2.375厘息计供300期) |
全期利息共： |
$1,568,170.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$34,625.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$68,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$110,285 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$205,500.00 (第一个住宅物业) |
|
|
$1,027,500.00 (第二个住宅物业) |
|
|
$205,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,128.33 |
$42,006.18 |
$32,791.16 |
$28,697.81 |
$22,051.93 |
$18,071.03 |
$15,422.62 |
| 1.500 |
$60,168.28 |
$43,055.02 |
$33,850.54 |
$29,764.63 |
$23,138.05 |
$19,176.95 |
$16,548.51 |
| 2.000 |
$61,219.85 |
$44,120.45 |
$34,931.43 |
$30,856.24 |
$24,257.11 |
$20,323.82 |
$17,723.25 |
| 2.375 |
$62,016.14 |
$44,930.38 |
$35,756.18 |
$31,691.16 |
$25,117.86 |
|
$18,635.89 |
| 2.500 |
$62,283.02 |
$45,202.42 |
$36,033.77 |
$31,972.54 |
$25,408.84 |
$21,511.17 |
$18,946.05 |
| 3.000 |
$63,357.77 |
$46,300.88 |
$37,157.46 |
$33,113.39 |
$26,592.95 |
$22,738.43 |
$20,215.91 |
| 3.500 |
$64,444.08 |
$47,415.77 |
$38,302.39 |
$34,278.62 |
$27,809.07 |
$24,004.90 |
$21,531.69 |
| 4.000 |
$65,541.93 |
$48,547.04 |
$39,468.42 |
$35,468.04 |
$29,056.76 |
$25,309.78 |
$22,892.06 |
| 4.500 |
$66,651.27 |
$49,694.62 |
$40,655.42 |
$36,681.43 |
$30,335.54 |
$26,652.17 |
$24,295.56 |
| 5.000 |
$67,772.09 |
$50,858.41 |
$41,863.21 |
$37,918.55 |
$31,644.88 |
$28,031.09 |
$25,740.60 |
| 5.500 |
$68,904.35 |
$52,038.35 |
$43,091.63 |
$39,179.15 |
$32,984.20 |
$29,445.50 |
$27,225.48 |
| 6.000 |
$70,048.02 |
$53,234.33 |
$44,340.49 |
$40,462.93 |
$34,352.87 |
$30,894.25 |
$28,748.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
