| 楼价： |
$6,680,000.00 |
|
|
| 首期： |
$2,004,000.00 |
| |
| 贷款金额： |
$4,676,000.00 |
全期供款共： |
$6,836,072.01 |
| 每月供款额： |
$22,786.91 (3.25厘息计供300期) |
全期利息共： |
$2,160,072.01 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,340.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$66,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$200,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,660.91 |
$40,963.69 |
$31,977.36 |
$27,985.60 |
$21,504.66 |
$17,622.56 |
$15,039.86 |
| 1.500 |
$58,675.05 |
$41,986.51 |
$33,010.45 |
$29,025.94 |
$22,563.82 |
$18,701.02 |
$16,137.82 |
| 2.000 |
$59,700.53 |
$43,025.49 |
$34,064.52 |
$30,090.47 |
$23,655.10 |
$19,819.43 |
$17,283.41 |
| 2.500 |
$60,737.31 |
$44,080.61 |
$35,139.51 |
$31,179.06 |
$24,778.26 |
$20,977.32 |
$18,475.85 |
| 3.000 |
$61,785.39 |
$45,151.80 |
$36,235.31 |
$32,291.60 |
$25,932.98 |
$22,174.12 |
$19,714.20 |
| 3.250 |
$62,313.66 |
$45,693.42 |
$36,790.98 |
$32,856.79 |
$26,522.07 |
|
$20,350.25 |
| 3.500 |
$62,844.74 |
$46,239.03 |
$37,351.82 |
$33,427.91 |
$27,118.92 |
$23,409.16 |
$20,997.33 |
| 4.000 |
$63,915.34 |
$47,342.23 |
$38,488.91 |
$34,587.81 |
$28,335.64 |
$24,681.65 |
$22,323.94 |
| 4.500 |
$64,997.15 |
$48,461.32 |
$39,646.45 |
$35,771.09 |
$29,582.68 |
$25,990.73 |
$23,692.61 |
| 5.000 |
$66,090.16 |
$49,596.23 |
$40,824.27 |
$36,977.51 |
$30,859.53 |
$27,335.43 |
$25,101.78 |
| 5.500 |
$67,194.32 |
$50,746.89 |
$42,022.21 |
$38,206.82 |
$32,165.61 |
$28,714.73 |
$26,549.81 |
| 6.000 |
$68,309.60 |
$51,913.19 |
$43,240.07 |
$39,458.75 |
$33,500.32 |
$30,127.53 |
$28,034.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
