| 楼价： |
$62,000,000.00 |
|
|
| 首期： |
$18,600,000.00 |
| |
| 贷款金额： |
$43,400,000.00 |
全期供款共： |
$57,593,657.63 |
| 每月供款额： |
$191,978.86 (2.375厘息计供300期) |
全期利息共： |
$14,193,657.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$172,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$620,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,635,000.00 (第一个住宅物业) |
|
|
$9,300,000.00 (第二个住宅物业) |
|
|
$2,635,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$535,176.12 |
$380,201.89 |
$296,795.90 |
$259,746.62 |
$199,594.13 |
$163,562.65 |
$139,591.55 |
| 1.500 |
$544,588.82 |
$389,695.11 |
$306,384.43 |
$269,402.47 |
$209,424.71 |
$173,572.37 |
$149,782.17 |
| 2.000 |
$554,106.68 |
$399,338.39 |
$316,167.73 |
$279,282.78 |
$219,553.37 |
$183,952.78 |
$160,414.85 |
| 2.375 |
$561,313.99 |
$406,669.11 |
$323,632.61 |
$286,839.70 |
$227,344.14 |
|
$168,675.25 |
| 2.500 |
$563,729.54 |
$409,131.37 |
$326,145.11 |
$289,386.52 |
$229,977.86 |
$194,699.66 |
$171,482.47 |
| 3.000 |
$573,457.22 |
$419,073.63 |
$336,315.72 |
$299,712.43 |
$240,695.36 |
$205,807.71 |
$182,976.15 |
| 3.500 |
$583,289.52 |
$429,164.66 |
$346,678.54 |
$310,259.02 |
$251,702.52 |
$217,270.63 |
$194,885.39 |
| 4.000 |
$593,226.20 |
$439,403.90 |
$357,232.41 |
$321,024.56 |
$262,995.46 |
$229,081.19 |
$207,198.24 |
| 4.500 |
$603,267.00 |
$449,790.69 |
$367,976.02 |
$332,007.09 |
$274,569.83 |
$241,231.30 |
$219,901.42 |
| 5.000 |
$613,411.65 |
$460,324.34 |
$378,907.91 |
$343,204.43 |
$286,420.79 |
$253,712.08 |
$232,980.58 |
| 5.500 |
$623,659.85 |
$471,004.05 |
$390,026.47 |
$354,614.22 |
$298,543.09 |
$266,513.97 |
$246,420.43 |
| 6.000 |
$634,011.26 |
$481,828.98 |
$401,329.97 |
$366,233.86 |
$310,931.08 |
$279,626.81 |
$260,204.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
