| 楼价： |
$6,045,000.00 |
|
|
| 首期： |
$1,813,500.00 |
| |
| 贷款金额： |
$4,231,500.00 |
全期供款共： |
$6,186,235.82 |
| 每月供款额： |
$20,620.79 (3.25厘息计供300期) |
全期利息共： |
$1,954,735.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,022.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$60,450.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$139,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,179.67 |
$37,069.68 |
$28,937.60 |
$25,325.30 |
$19,460.43 |
$15,947.36 |
$13,610.18 |
| 1.500 |
$53,097.41 |
$37,995.27 |
$29,872.48 |
$26,266.74 |
$20,418.91 |
$16,923.31 |
$14,603.76 |
| 2.000 |
$54,025.40 |
$38,935.49 |
$30,826.35 |
$27,230.07 |
$21,406.45 |
$17,935.40 |
$15,640.45 |
| 2.500 |
$54,963.63 |
$39,890.31 |
$31,799.15 |
$28,215.19 |
$22,422.84 |
$18,983.22 |
$16,719.54 |
| 3.000 |
$55,912.08 |
$40,859.68 |
$32,790.78 |
$29,221.96 |
$23,467.80 |
$20,066.25 |
$17,840.17 |
| 3.250 |
$56,390.13 |
$41,349.81 |
$33,293.63 |
$29,733.43 |
$24,000.89 |
|
$18,415.76 |
| 3.500 |
$56,870.73 |
$41,843.55 |
$33,801.16 |
$30,250.25 |
$24,541.00 |
$21,183.89 |
$19,001.33 |
| 4.000 |
$57,839.55 |
$42,841.88 |
$34,830.16 |
$31,299.89 |
$25,642.06 |
$22,335.42 |
$20,201.83 |
| 4.500 |
$58,818.53 |
$43,854.59 |
$35,877.66 |
$32,370.69 |
$26,770.56 |
$23,520.05 |
$21,440.39 |
| 5.000 |
$59,807.64 |
$44,881.62 |
$36,943.52 |
$33,462.43 |
$27,926.03 |
$24,736.93 |
$22,715.61 |
| 5.500 |
$60,806.84 |
$45,922.89 |
$38,027.58 |
$34,574.89 |
$29,107.95 |
$25,985.11 |
$24,025.99 |
| 6.000 |
$61,816.10 |
$46,978.33 |
$39,129.67 |
$35,707.80 |
$30,315.78 |
$27,263.61 |
$25,369.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
