| 楼价： |
$5,380,000.00 |
|
|
| 首期： |
$1,614,000.00 |
| |
| 贷款金额： |
$3,766,000.00 |
全期供款共： |
$4,997,643.19 |
| 每月供款额： |
$16,658.81 (2.375厘息计供300期) |
全期利息共： |
$1,231,643.19 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$30,950.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$53,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$121,050.00 (第一个住宅物业) |
|
|
$403,500.00 (第二个住宅物业) |
|
|
$121,050.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,439.48 |
$32,991.71 |
$25,754.22 |
$22,539.30 |
$17,319.62 |
$14,193.02 |
$12,112.94 |
| 1.500 |
$47,256.26 |
$33,815.48 |
$26,586.26 |
$23,377.18 |
$18,172.66 |
$15,061.60 |
$12,997.23 |
| 2.000 |
$48,082.16 |
$34,652.27 |
$27,435.20 |
$24,234.54 |
$19,051.57 |
$15,962.35 |
$13,919.87 |
| 2.375 |
$48,707.57 |
$35,288.38 |
$28,082.96 |
$24,890.28 |
$19,727.60 |
|
$14,636.66 |
| 2.500 |
$48,917.18 |
$35,502.04 |
$28,300.98 |
$25,111.28 |
$19,956.14 |
$16,894.91 |
$14,880.25 |
| 3.000 |
$49,761.29 |
$36,364.78 |
$29,183.53 |
$26,007.30 |
$20,886.15 |
$17,858.80 |
$15,877.61 |
| 3.500 |
$50,614.48 |
$37,240.42 |
$30,082.75 |
$26,922.48 |
$21,841.28 |
$18,853.48 |
$16,911.02 |
| 4.000 |
$51,476.72 |
$38,128.92 |
$30,998.55 |
$27,856.65 |
$22,821.22 |
$19,878.34 |
$17,979.46 |
| 4.500 |
$52,348.01 |
$39,030.22 |
$31,930.82 |
$28,809.65 |
$23,825.58 |
$20,932.65 |
$19,081.77 |
| 5.000 |
$53,228.30 |
$39,944.27 |
$32,879.43 |
$29,781.29 |
$24,853.93 |
$22,015.66 |
$20,216.70 |
| 5.500 |
$54,117.58 |
$40,871.00 |
$33,844.23 |
$30,771.36 |
$25,905.84 |
$23,126.53 |
$21,382.93 |
| 6.000 |
$55,015.82 |
$41,810.32 |
$34,825.08 |
$31,779.65 |
$26,980.79 |
$24,264.39 |
$22,579.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
