| 楼价： |
$53,000,000.00 |
|
|
| 首期： |
$15,900,000.00 |
| |
| 贷款金额： |
$37,100,000.00 |
全期供款共： |
$59,519,141.05 |
| 每月供款额： |
$198,397.14 (4.125厘息计供300期) |
全期利息共： |
$22,419,141.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$35,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$530,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,252,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$457,489.26 |
$325,011.29 |
$253,712.62 |
$222,041.46 |
$170,620.79 |
$139,819.68 |
$119,328.26 |
| 1.500 |
$465,535.60 |
$333,126.46 |
$261,909.27 |
$230,295.66 |
$179,024.35 |
$148,376.38 |
$128,039.60 |
| 2.000 |
$473,671.84 |
$341,369.91 |
$270,272.41 |
$238,741.73 |
$187,682.72 |
$157,249.96 |
$137,128.82 |
| 2.500 |
$481,897.83 |
$349,741.34 |
$278,801.46 |
$247,378.80 |
$196,593.97 |
$166,436.81 |
$146,589.85 |
| 3.000 |
$490,213.43 |
$358,240.36 |
$287,495.69 |
$256,205.79 |
$205,755.71 |
$175,932.40 |
$156,415.10 |
| 3.500 |
$498,618.46 |
$366,866.57 |
$296,354.23 |
$265,221.42 |
$215,165.06 |
$185,731.34 |
$166,595.58 |
| 4.000 |
$507,112.72 |
$375,619.46 |
$305,376.09 |
$274,424.22 |
$224,818.70 |
$195,827.47 |
$177,121.07 |
| 4.125 |
$509,250.20 |
$377,827.42 |
$307,656.95 |
$276,753.97 |
$227,269.86 |
|
$179,805.05 |
| 4.500 |
$515,695.98 |
$384,498.50 |
$314,560.15 |
$283,812.51 |
$234,712.92 |
$206,213.85 |
$187,980.25 |
| 5.000 |
$524,368.03 |
$393,503.06 |
$323,905.15 |
$293,384.44 |
$244,843.58 |
$216,882.91 |
$199,160.82 |
| 5.500 |
$533,128.58 |
$402,632.49 |
$333,409.73 |
$303,137.96 |
$255,206.19 |
$227,826.46 |
$210,649.72 |
| 6.000 |
$541,977.37 |
$411,886.06 |
$343,072.40 |
$313,070.88 |
$265,795.92 |
$239,035.82 |
$222,433.24 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
