| 楼价： |
$5,260,000.00 |
|
|
| 首期： |
$1,578,000.00 |
| |
| 贷款金额： |
$3,682,000.00 |
全期供款共： |
$5,906,994.00 |
| 每月供款额： |
$19,689.98 (4.125厘息计供300期) |
全期利息共： |
$2,224,994.00 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,630.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$52,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$118,350.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,403.65 |
$32,255.84 |
$25,179.78 |
$22,036.57 |
$16,933.31 |
$13,876.44 |
$11,842.77 |
| 1.500 |
$46,202.21 |
$33,061.23 |
$25,993.26 |
$22,855.76 |
$17,767.32 |
$14,725.66 |
$12,707.33 |
| 2.000 |
$47,009.70 |
$33,879.35 |
$26,823.26 |
$23,693.99 |
$18,626.62 |
$15,606.32 |
$13,609.39 |
| 2.500 |
$47,826.09 |
$34,710.18 |
$27,669.73 |
$24,551.18 |
$19,511.02 |
$16,518.07 |
$14,548.35 |
| 3.000 |
$48,651.37 |
$35,553.67 |
$28,532.59 |
$25,427.22 |
$20,420.28 |
$17,460.46 |
$15,523.46 |
| 3.500 |
$49,485.53 |
$36,409.78 |
$29,411.76 |
$26,321.98 |
$21,354.12 |
$18,432.96 |
$16,533.83 |
| 4.000 |
$50,328.54 |
$37,278.46 |
$30,307.14 |
$27,235.31 |
$22,312.20 |
$19,434.95 |
$17,578.43 |
| 4.125 |
$50,540.68 |
$37,497.59 |
$30,533.50 |
$27,466.53 |
$22,555.46 |
|
$17,844.80 |
| 4.500 |
$51,180.39 |
$38,159.66 |
$31,218.61 |
$28,167.05 |
$23,294.15 |
$20,465.75 |
$18,656.15 |
| 5.000 |
$52,041.05 |
$39,053.32 |
$32,146.06 |
$29,117.02 |
$24,299.57 |
$21,524.61 |
$19,765.77 |
| 5.500 |
$52,910.50 |
$39,959.38 |
$33,089.34 |
$30,085.01 |
$25,328.01 |
$22,610.70 |
$20,905.99 |
| 6.000 |
$53,788.70 |
$40,877.75 |
$34,048.32 |
$31,070.81 |
$26,378.99 |
$23,723.18 |
$22,075.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
