| 楼价： |
$47,850,000.00 |
|
|
| 首期： |
$14,355,000.00 |
| |
| 贷款金额： |
$33,495,000.00 |
全期供款共： |
$48,967,970.90 |
| 每月供款额： |
$163,226.57 (3.25厘息计供300期) |
全期利息共： |
$15,472,970.90 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$32,925.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$478,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,033,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$413,035.11 |
$293,430.00 |
$229,059.41 |
$200,465.74 |
$154,041.60 |
$126,233.43 |
$107,733.16 |
| 1.500 |
$420,299.60 |
$300,756.63 |
$236,459.59 |
$207,917.87 |
$161,628.58 |
$133,958.67 |
$115,598.01 |
| 2.000 |
$427,645.24 |
$308,199.06 |
$244,010.09 |
$215,543.24 |
$169,445.62 |
$141,970.01 |
$123,804.04 |
| 2.500 |
$435,071.91 |
$315,757.04 |
$251,710.38 |
$223,341.05 |
$177,490.97 |
$150,264.18 |
$132,345.75 |
| 3.000 |
$442,579.49 |
$323,430.21 |
$259,559.79 |
$231,310.32 |
$185,762.47 |
$158,837.08 |
$141,216.27 |
| 3.250 |
$446,363.56 |
$327,309.89 |
$263,540.18 |
$235,358.90 |
$189,982.22 |
|
$145,772.36 |
| 3.500 |
$450,167.80 |
$331,218.21 |
$267,557.55 |
$239,449.91 |
$194,257.51 |
$167,683.86 |
$150,407.52 |
| 4.000 |
$457,836.67 |
$339,120.59 |
$275,702.76 |
$247,758.47 |
$202,973.11 |
$176,798.95 |
$159,910.25 |
| 4.500 |
$465,585.90 |
$347,136.85 |
$283,994.40 |
$256,234.50 |
$211,905.91 |
$186,176.09 |
$169,714.24 |
| 5.000 |
$473,415.28 |
$355,266.44 |
$292,431.35 |
$264,876.33 |
$221,052.17 |
$195,808.43 |
$179,808.40 |
| 5.500 |
$481,324.58 |
$363,508.77 |
$301,012.37 |
$273,682.10 |
$230,407.85 |
$205,688.61 |
$190,180.93 |
| 6.000 |
$489,313.53 |
$371,863.17 |
$309,736.12 |
$282,649.84 |
$239,968.58 |
$215,808.75 |
$200,819.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
