| 楼价： |
$4,700,000.00 |
|
|
| 首期： |
$1,410,000.00 |
| |
| 贷款金额： |
$3,290,000.00 |
全期供款共： |
$5,007,569.06 |
| 每月供款额： |
$16,691.90 (3.625厘息计供300期) |
全期利息共： |
$1,717,569.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,350.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$47,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$87,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,569.80 |
$28,821.76 |
$22,499.04 |
$19,690.47 |
$15,130.52 |
$12,399.10 |
$10,581.94 |
| 1.500 |
$41,283.35 |
$29,541.40 |
$23,225.92 |
$20,422.45 |
$15,875.74 |
$13,157.91 |
$11,354.45 |
| 2.000 |
$42,004.86 |
$30,272.43 |
$23,967.55 |
$21,171.44 |
$16,643.56 |
$13,944.81 |
$12,160.48 |
| 2.500 |
$42,734.34 |
$31,014.80 |
$24,723.90 |
$21,937.36 |
$17,433.81 |
$14,759.49 |
$12,999.48 |
| 3.000 |
$43,471.76 |
$31,768.49 |
$25,494.90 |
$22,720.14 |
$18,246.26 |
$15,601.55 |
$13,870.77 |
| 3.500 |
$44,217.11 |
$32,533.45 |
$26,280.47 |
$23,519.64 |
$19,080.67 |
$16,470.52 |
$14,773.57 |
| 3.625 |
$44,404.68 |
$32,726.45 |
$26,479.13 |
$23,722.11 |
$19,292.68 |
|
$15,004.09 |
| 4.000 |
$44,970.37 |
$33,309.65 |
$27,080.52 |
$24,335.73 |
$19,936.75 |
$17,365.83 |
$15,706.96 |
| 4.500 |
$45,731.53 |
$34,097.04 |
$27,894.96 |
$25,168.28 |
$20,814.16 |
$18,286.89 |
$16,669.95 |
| 5.000 |
$46,500.56 |
$34,895.55 |
$28,723.66 |
$26,017.11 |
$21,712.54 |
$19,233.01 |
$17,661.43 |
| 5.500 |
$47,277.44 |
$35,705.15 |
$29,566.52 |
$26,882.05 |
$22,631.49 |
$20,203.48 |
$18,680.26 |
| 6.000 |
$48,062.14 |
$36,525.75 |
$30,423.40 |
$27,762.89 |
$23,570.58 |
$21,197.52 |
$19,725.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
