| 楼价： |
$4,580,000.00 |
|
|
| 首期： |
$1,374,000.00 |
| |
| 贷款金额： |
$3,206,000.00 |
全期供款共： |
$4,254,499.23 |
| 每月供款额： |
$14,181.66 (2.375厘息计供300期) |
全期利息共： |
$1,048,499.23 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$45,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$75,500.00 (第一个住宅物业) |
|
|
$687,000.00 (第二个住宅物业) |
|
|
$75,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,533.98 |
$28,085.88 |
$21,924.60 |
$19,187.73 |
$14,744.21 |
$12,082.53 |
$10,311.76 |
| 1.500 |
$40,229.30 |
$28,787.15 |
$22,632.91 |
$19,901.02 |
$15,470.41 |
$12,821.96 |
$11,064.55 |
| 2.000 |
$40,932.40 |
$29,499.51 |
$23,355.62 |
$20,630.89 |
$16,218.62 |
$13,588.77 |
$11,850.00 |
| 2.375 |
$41,464.81 |
$30,041.04 |
$23,907.05 |
$21,189.13 |
$16,794.13 |
|
$12,460.20 |
| 2.500 |
$41,643.25 |
$30,222.93 |
$24,092.65 |
$21,377.26 |
$16,988.69 |
$14,382.65 |
$12,667.58 |
| 3.000 |
$42,361.84 |
$30,957.37 |
$24,843.97 |
$22,140.05 |
$17,780.40 |
$15,203.21 |
$13,516.63 |
| 3.500 |
$43,088.16 |
$31,702.81 |
$25,609.48 |
$22,919.13 |
$18,593.51 |
$16,049.99 |
$14,396.37 |
| 4.000 |
$43,822.19 |
$32,459.19 |
$26,389.10 |
$23,714.39 |
$19,427.73 |
$16,922.45 |
$15,305.93 |
| 4.500 |
$44,563.92 |
$33,226.47 |
$27,182.74 |
$24,525.68 |
$20,282.74 |
$17,819.99 |
$16,244.33 |
| 5.000 |
$45,313.31 |
$34,004.60 |
$27,990.29 |
$25,352.84 |
$21,158.18 |
$18,741.96 |
$17,210.50 |
| 5.500 |
$46,070.36 |
$34,793.52 |
$28,811.63 |
$26,195.70 |
$22,053.67 |
$19,687.65 |
$18,203.32 |
| 6.000 |
$46,835.03 |
$35,593.17 |
$29,646.63 |
$27,054.05 |
$22,968.78 |
$20,656.30 |
$19,221.59 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
