按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,380,000.00    
首期: $1,314,000.00   
贷款金额: $3,066,000.00 全期供款共: $4,918,751.66
每月供款额: $16,395.84 (4.125厘息计供300期) 全期利息共: $1,852,751.66
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,190.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $43,800.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $65,700.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $18,349.84 $14,100.36 $11,554.91 $9,861.47
1.500 $19,031.98 $14,794.84 $12,262.05 $10,581.39
2.000 $19,729.98 $15,510.38 $12,995.37 $11,332.53
2.500 $20,443.76 $16,246.82 $13,754.59 $12,114.41
3.000 $21,173.23 $17,003.96 $14,539.32 $12,926.38
3.500 $21,918.30 $17,781.56 $15,349.12 $13,767.71
4.000 $22,678.83 $18,579.36 $16,183.48 $14,637.55
4.125 $22,871.37 $18,781.92
$16,395.84
$14,859.36
4.500 $23,454.69 $19,397.03 $17,041.82 $15,534.97
5.000 $24,245.73 $20,234.24 $17,923.53 $16,458.95
5.500 $25,051.78 $21,090.62 $18,827.92 $17,408.41
6.000 $25,872.65 $21,965.78 $19,754.28 $18,382.22
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。