| 楼价： |
$4,200,000.00 |
|
|
| 首期： |
$1,260,000.00 |
| |
| 贷款金额： |
$2,940,000.00 |
全期供款共： |
$4,298,129.11 |
| 每月供款额： |
$14,327.10 (3.25厘息计供300期) |
全期利息共： |
$1,358,129.11 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,100.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$42,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$40,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,253.87 |
$25,755.61 |
$20,105.53 |
$17,595.74 |
$13,520.89 |
$11,080.05 |
$9,456.20 |
| 1.500 |
$36,891.50 |
$26,398.70 |
$20,755.07 |
$18,249.84 |
$14,186.84 |
$11,758.13 |
$10,146.53 |
| 2.000 |
$37,536.26 |
$27,051.96 |
$21,417.81 |
$18,919.16 |
$14,872.97 |
$12,461.32 |
$10,866.81 |
| 2.500 |
$38,188.13 |
$27,715.35 |
$22,093.70 |
$19,603.60 |
$15,579.15 |
$13,189.33 |
$11,616.55 |
| 3.000 |
$38,847.10 |
$28,388.86 |
$22,782.68 |
$20,303.10 |
$16,305.17 |
$13,941.81 |
$12,395.16 |
| 3.250 |
$39,179.25 |
$28,729.39 |
$23,132.05 |
$20,658.46 |
$16,675.56 |
|
$12,795.07 |
| 3.500 |
$39,513.16 |
$29,072.45 |
$23,484.68 |
$21,017.55 |
$17,050.82 |
$14,718.33 |
$13,201.91 |
| 4.000 |
$40,186.29 |
$29,766.07 |
$24,199.61 |
$21,746.83 |
$17,815.82 |
$15,518.40 |
$14,036.01 |
| 4.500 |
$40,866.47 |
$30,469.69 |
$24,927.41 |
$22,490.80 |
$18,599.89 |
$16,341.47 |
$14,896.55 |
| 5.000 |
$41,553.69 |
$31,183.26 |
$25,667.96 |
$23,249.33 |
$19,402.70 |
$17,186.95 |
$15,782.56 |
| 5.500 |
$42,247.93 |
$31,906.73 |
$26,421.15 |
$24,022.25 |
$20,223.89 |
$18,054.17 |
$16,693.00 |
| 6.000 |
$42,949.15 |
$32,640.03 |
$27,186.87 |
$24,809.39 |
$21,063.07 |
$18,942.46 |
$17,626.79 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
