| 楼价： |
$39,000,000.00 |
|
|
| 首期： |
$11,700,000.00 |
| |
| 贷款金额： |
$27,300,000.00 |
全期供款共： |
$43,797,103.79 |
| 每月供款额： |
$145,990.35 (4.125厘息计供300期) |
全期利息共： |
$16,497,103.79 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$390,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,657,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$336,643.04 |
$239,159.25 |
$186,694.19 |
$163,389.00 |
$125,551.15 |
$102,886.18 |
$87,807.59 |
| 1.500 |
$342,563.94 |
$245,130.79 |
$192,725.69 |
$169,462.84 |
$131,734.90 |
$109,182.62 |
$94,217.82 |
| 2.000 |
$348,550.98 |
$251,196.73 |
$198,879.70 |
$175,677.88 |
$138,106.15 |
$115,712.23 |
$100,906.12 |
| 2.500 |
$354,604.07 |
$257,356.83 |
$205,155.79 |
$182,033.45 |
$144,663.49 |
$122,472.37 |
$107,868.01 |
| 3.000 |
$360,723.09 |
$263,610.83 |
$211,553.43 |
$188,528.79 |
$151,405.14 |
$129,459.69 |
$115,097.90 |
| 3.500 |
$366,907.92 |
$269,958.42 |
$218,071.98 |
$195,162.93 |
$158,329.00 |
$136,670.23 |
$122,589.20 |
| 4.000 |
$373,158.41 |
$276,399.23 |
$224,710.71 |
$201,934.80 |
$165,432.63 |
$144,099.46 |
$130,334.38 |
| 4.125 |
$374,731.28 |
$278,023.95 |
$226,389.08 |
$203,649.15 |
$167,236.31 |
|
$132,309.38 |
| 4.500 |
$379,474.40 |
$282,932.86 |
$231,468.79 |
$208,843.17 |
$172,713.28 |
$151,742.27 |
$138,325.09 |
| 5.000 |
$385,855.72 |
$289,558.86 |
$238,345.30 |
$215,886.66 |
$180,167.92 |
$159,593.08 |
$146,552.30 |
| 5.500 |
$392,302.16 |
$296,276.74 |
$245,339.23 |
$223,063.78 |
$187,793.24 |
$167,645.89 |
$155,006.40 |
| 6.000 |
$398,813.54 |
$303,085.97 |
$252,449.50 |
$230,372.91 |
$195,585.68 |
$175,894.28 |
$163,677.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
