| 楼价： |
$37,298,000.00 |
|
|
| 首期： |
$11,189,400.00 |
| |
| 贷款金额： |
$26,108,600.00 |
全期供款共： |
$38,169,433.20 |
| 每月供款额： |
$127,231.44 (3.25厘息计供300期) |
全期利息共： |
$12,060,833.20 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,649.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$372,980.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,585,165.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$321,951.59 |
$228,722.10 |
$178,546.67 |
$156,258.54 |
$120,071.97 |
$98,396.12 |
$83,975.58 |
| 1.500 |
$327,614.09 |
$234,433.04 |
$184,314.94 |
$162,067.31 |
$125,985.85 |
$104,417.78 |
$90,106.06 |
| 2.000 |
$333,339.85 |
$240,234.25 |
$190,200.39 |
$168,011.11 |
$132,079.06 |
$110,662.43 |
$96,502.47 |
| 2.500 |
$339,128.78 |
$246,125.52 |
$196,202.58 |
$174,089.33 |
$138,350.23 |
$117,127.55 |
$103,160.53 |
| 3.000 |
$344,980.77 |
$252,106.59 |
$202,321.03 |
$180,301.20 |
$144,797.67 |
$123,809.94 |
$110,074.91 |
| 3.250 |
$347,930.37 |
$255,130.70 |
$205,423.65 |
$183,456.98 |
$148,086.87 |
|
$113,626.28 |
| 3.500 |
$350,895.68 |
$258,177.16 |
$208,555.10 |
$186,645.82 |
$151,419.36 |
$130,705.81 |
$117,239.28 |
| 4.000 |
$356,873.40 |
$264,336.88 |
$214,904.10 |
$193,122.16 |
$158,212.98 |
$137,810.81 |
$124,646.45 |
| 4.500 |
$362,913.75 |
$270,585.38 |
$221,367.25 |
$199,729.04 |
$165,175.90 |
$145,120.08 |
$132,288.44 |
| 5.000 |
$369,016.58 |
$276,922.21 |
$227,943.67 |
$206,465.14 |
$172,305.20 |
$152,628.28 |
$140,156.61 |
| 5.500 |
$375,181.70 |
$283,346.92 |
$234,632.38 |
$213,329.05 |
$179,597.75 |
$160,329.65 |
$148,241.76 |
| 6.000 |
$381,408.91 |
$289,858.99 |
$241,432.35 |
$220,319.20 |
$187,050.12 |
$168,218.08 |
$156,534.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
