| 楼价： |
$3,580,000.00 |
|
|
| 首期： |
$1,074,000.00 |
| |
| 贷款金额： |
$2,506,000.00 |
全期供款共： |
$3,663,643.38 |
| 每月供款额： |
$12,212.14 (3.25厘息计供300期) |
全期利息共： |
$1,157,643.38 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,790.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$35,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,902.10 |
$21,953.59 |
$17,137.57 |
$14,998.27 |
$11,524.95 |
$9,444.42 |
$8,060.29 |
| 1.500 |
$31,445.61 |
$22,501.75 |
$17,691.23 |
$15,555.82 |
$12,092.59 |
$10,022.40 |
$8,648.71 |
| 2.000 |
$31,995.19 |
$23,058.57 |
$18,256.14 |
$16,126.33 |
$12,677.44 |
$10,621.79 |
$9,262.66 |
| 2.500 |
$32,550.83 |
$23,624.04 |
$18,832.25 |
$16,709.74 |
$13,279.37 |
$11,242.34 |
$9,901.73 |
| 3.000 |
$33,112.53 |
$24,198.12 |
$19,419.52 |
$17,305.98 |
$13,898.22 |
$11,883.74 |
$10,565.40 |
| 3.250 |
$33,395.64 |
$24,488.39 |
$19,717.32 |
$17,608.88 |
$14,213.93 |
|
$10,906.27 |
| 3.500 |
$33,680.27 |
$24,780.80 |
$20,017.89 |
$17,914.96 |
$14,533.79 |
$12,545.63 |
$11,253.06 |
| 4.000 |
$34,254.03 |
$25,372.03 |
$20,627.29 |
$18,536.58 |
$15,185.87 |
$13,227.59 |
$11,964.03 |
| 4.500 |
$34,833.80 |
$25,971.79 |
$21,247.65 |
$19,170.73 |
$15,854.19 |
$13,929.16 |
$12,697.53 |
| 5.000 |
$35,419.58 |
$26,580.02 |
$21,878.88 |
$19,817.29 |
$16,538.49 |
$14,649.83 |
$13,452.75 |
| 5.500 |
$36,011.33 |
$27,196.69 |
$22,520.88 |
$20,476.11 |
$17,238.46 |
$15,389.03 |
$14,228.79 |
| 6.000 |
$36,609.04 |
$27,821.74 |
$23,173.57 |
$21,147.05 |
$17,953.76 |
$16,146.19 |
$15,024.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
