| 楼价： |
$3,300,000.00 |
|
|
| 首期： |
$990,000.00 |
| |
| 贷款金额： |
$2,310,000.00 |
全期供款共： |
$3,065,468.87 |
| 每月供款额： |
$10,218.23 (2.375厘息计供300期) |
全期利息共： |
$755,468.87 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$33,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$30,100.00 (第一个住宅物业) |
|
|
$247,500.00 (第二个住宅物业) |
|
|
$30,100.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,485.18 |
$20,236.55 |
$15,797.20 |
$13,825.22 |
$10,623.56 |
$8,705.75 |
$7,429.87 |
| 1.500 |
$28,986.18 |
$20,741.84 |
$16,307.56 |
$14,339.16 |
$11,146.80 |
$9,238.53 |
$7,972.28 |
| 2.000 |
$29,492.77 |
$21,255.11 |
$16,828.28 |
$14,865.05 |
$11,685.91 |
$9,791.04 |
$8,538.21 |
| 2.375 |
$29,876.39 |
$21,645.29 |
$17,225.61 |
$15,267.27 |
$12,100.58 |
|
$8,977.88 |
| 2.500 |
$30,004.96 |
$21,776.35 |
$17,359.34 |
$15,402.83 |
$12,240.76 |
$10,363.05 |
$9,127.29 |
| 3.000 |
$30,522.72 |
$22,305.53 |
$17,900.68 |
$15,952.44 |
$12,811.20 |
$10,954.28 |
$9,739.05 |
| 3.500 |
$31,046.05 |
$22,842.64 |
$18,452.24 |
$16,513.79 |
$13,397.07 |
$11,564.40 |
$10,372.93 |
| 4.000 |
$31,574.94 |
$23,387.63 |
$19,013.98 |
$17,086.79 |
$13,998.15 |
$12,193.03 |
$11,028.29 |
| 4.500 |
$32,109.37 |
$23,940.47 |
$19,585.82 |
$17,671.34 |
$14,614.20 |
$12,839.73 |
$11,704.43 |
| 5.000 |
$32,649.33 |
$24,501.13 |
$20,167.68 |
$18,267.33 |
$15,244.98 |
$13,504.03 |
$12,400.58 |
| 5.500 |
$33,194.80 |
$25,069.57 |
$20,759.47 |
$18,874.63 |
$15,890.20 |
$14,185.42 |
$13,115.93 |
| 6.000 |
$33,745.76 |
$25,645.74 |
$21,361.11 |
$19,493.09 |
$16,549.56 |
$14,883.36 |
$13,849.62 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
