| 楼价： |
$30,400,000.00 |
|
|
| 首期： |
$9,120,000.00 |
| |
| 贷款金额： |
$21,280,000.00 |
全期供款共： |
$28,239,470.84 |
| 每月供款额： |
$94,131.57 (2.375厘息计供300期) |
全期利息共： |
$6,959,470.84 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$93,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$304,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$489,440 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$1,292,000.00 (第一个住宅物业) |
|
|
$4,560,000.00 (第二个住宅物业) |
|
|
$1,292,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$262,408.93 |
$186,421.57 |
$145,525.73 |
$127,359.63 |
$97,865.51 |
$80,198.46 |
$68,444.89 |
| 1.500 |
$267,024.20 |
$191,076.31 |
$150,227.20 |
$132,094.11 |
$102,685.66 |
$85,106.45 |
$73,441.58 |
| 2.000 |
$271,691.02 |
$195,804.63 |
$155,024.18 |
$136,938.65 |
$107,651.97 |
$90,196.20 |
$78,655.02 |
| 2.375 |
$275,224.93 |
$199,399.05 |
$158,684.38 |
$140,643.98 |
$111,471.97 |
|
$82,705.28 |
| 2.500 |
$276,409.32 |
$200,606.35 |
$159,916.31 |
$141,892.74 |
$112,763.34 |
$95,465.64 |
$84,081.73 |
| 3.000 |
$281,179.03 |
$205,481.26 |
$164,903.19 |
$146,955.77 |
$118,018.37 |
$100,912.17 |
$89,717.34 |
| 3.500 |
$286,000.02 |
$210,429.13 |
$169,984.32 |
$152,127.00 |
$123,415.43 |
$106,532.70 |
$95,556.71 |
| 4.000 |
$290,872.20 |
$215,449.65 |
$175,159.12 |
$157,405.59 |
$128,952.61 |
$112,323.68 |
$101,593.97 |
| 4.500 |
$295,795.43 |
$220,542.53 |
$180,426.95 |
$162,790.57 |
$134,627.79 |
$118,281.15 |
$107,822.63 |
| 5.000 |
$300,769.59 |
$225,707.42 |
$185,787.10 |
$168,280.88 |
$140,438.58 |
$124,400.76 |
$114,235.64 |
| 5.500 |
$305,794.51 |
$230,943.92 |
$191,238.79 |
$173,875.36 |
$146,382.42 |
$130,677.82 |
$120,825.50 |
| 6.000 |
$310,870.04 |
$236,251.63 |
$196,781.15 |
$179,572.73 |
$152,456.53 |
$137,107.34 |
$127,584.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
