| 楼价： |
$23,600,000.00 |
|
|
| 首期： |
$7,080,000.00 |
| |
| 贷款金额： |
$16,520,000.00 |
全期供款共： |
$21,922,747.10 |
| 每月供款额： |
$73,075.82 (2.375厘息计供300期) |
全期利息共： |
$5,402,747.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$76,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$236,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$49,560 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$1,003,000.00 (第一个住宅物业) |
|
|
$1,770,000.00 (第二个住宅物业) |
|
|
$1,003,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$203,712.20 |
$144,722.01 |
$112,973.92 |
$98,871.29 |
$75,974.54 |
$62,259.33 |
$53,134.85 |
| 1.500 |
$207,295.10 |
$148,335.56 |
$116,623.75 |
$102,546.75 |
$79,716.50 |
$66,069.48 |
$57,013.86 |
| 2.000 |
$210,918.03 |
$152,006.23 |
$120,347.72 |
$106,307.64 |
$83,571.93 |
$70,020.74 |
$61,061.14 |
| 2.375 |
$213,661.46 |
$154,796.63 |
$123,189.19 |
$109,184.14 |
$86,537.45 |
|
$64,205.42 |
| 2.500 |
$214,580.92 |
$155,733.88 |
$124,145.56 |
$110,153.58 |
$87,539.96 |
$74,111.48 |
$65,273.97 |
| 3.000 |
$218,283.72 |
$159,518.35 |
$128,016.95 |
$114,084.09 |
$91,619.52 |
$78,339.71 |
$69,648.99 |
| 3.500 |
$222,026.33 |
$163,359.45 |
$131,961.51 |
$118,098.60 |
$95,809.35 |
$82,703.01 |
$74,182.18 |
| 4.000 |
$225,808.68 |
$167,256.97 |
$135,978.79 |
$122,196.45 |
$100,107.95 |
$87,198.65 |
$78,869.01 |
| 4.500 |
$229,630.66 |
$171,210.65 |
$140,068.29 |
$126,376.89 |
$104,513.68 |
$91,823.53 |
$83,704.41 |
| 5.000 |
$233,492.18 |
$175,220.23 |
$144,229.46 |
$130,639.11 |
$109,024.69 |
$96,574.27 |
$88,682.93 |
| 5.500 |
$237,393.10 |
$179,285.41 |
$148,461.69 |
$134,982.19 |
$113,638.98 |
$101,447.25 |
$93,798.74 |
| 6.000 |
$241,333.32 |
$183,405.87 |
$152,764.31 |
$139,405.15 |
$118,354.41 |
$106,438.59 |
$99,045.75 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
