| 楼价： |
$17,000,000.00 |
|
|
| 首期： |
$5,100,000.00 |
| |
| 贷款金额： |
$11,900,000.00 |
全期供款共： |
$19,091,045.24 |
| 每月供款额： |
$63,636.82 (4.125厘息计供300期) |
全期利息共： |
$7,191,045.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$170,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$637,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,741.84 |
$104,248.90 |
$81,379.52 |
$71,220.85 |
$54,727.42 |
$44,847.82 |
$38,275.10 |
| 1.500 |
$149,322.74 |
$106,851.88 |
$84,008.63 |
$73,868.42 |
$57,422.90 |
$47,592.42 |
$41,069.31 |
| 2.000 |
$151,932.48 |
$109,496.01 |
$86,691.15 |
$76,577.54 |
$60,200.12 |
$50,438.67 |
$43,984.72 |
| 2.500 |
$154,571.00 |
$112,181.18 |
$89,426.88 |
$79,347.92 |
$63,058.44 |
$53,385.39 |
$47,019.39 |
| 3.000 |
$157,238.27 |
$114,907.29 |
$92,215.60 |
$82,179.22 |
$65,997.11 |
$56,431.15 |
$50,170.88 |
| 3.500 |
$159,934.22 |
$117,674.18 |
$95,057.02 |
$85,071.02 |
$69,015.21 |
$59,574.20 |
$53,436.32 |
| 4.000 |
$162,658.80 |
$120,481.71 |
$97,950.82 |
$88,022.86 |
$72,111.66 |
$62,812.58 |
$56,812.42 |
| 4.125 |
$163,344.40 |
$121,189.93 |
$98,682.42 |
$88,770.14 |
$72,897.88 |
|
$57,673.32 |
| 4.500 |
$165,411.92 |
$123,329.71 |
$100,896.65 |
$91,034.20 |
$75,285.28 |
$66,144.06 |
$60,295.55 |
| 5.000 |
$168,193.52 |
$126,217.96 |
$103,894.10 |
$94,104.44 |
$78,534.73 |
$69,566.21 |
$63,881.77 |
| 5.500 |
$171,003.51 |
$129,146.27 |
$106,942.74 |
$97,232.93 |
$81,858.59 |
$73,076.41 |
$67,566.89 |
| 6.000 |
$173,841.80 |
$132,114.40 |
$110,042.09 |
$100,418.96 |
$85,255.30 |
$76,671.87 |
$71,346.51 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
